Lee Swee Kiat Group Berhad (KLSE:LEESK)
0.3100
+0.0050 (1.64%)
At close: May 29, 2026
KLSE:LEESK Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 121.27 | 126.12 | 136.33 | 127.71 | 129.02 | 104.63 | |
Revenue Growth (YoY) | -8.81% | -7.49% | 6.75% | -1.02% | 23.31% | 8.31% |
Cost of Revenue | 77.67 | 77.67 | 80.32 | 69.95 | 78.6 | 70.05 |
Gross Profit | 43.6 | 48.45 | 56.02 | 57.76 | 50.43 | 34.59 |
Selling, General & Admin | 37.14 | 37.14 | 41.12 | 34.79 | 28.39 | 23.13 |
Other Operating Expenses | -0.28 | 4.45 | 4.05 | 4.17 | 0.86 | 2.14 |
Operating Expenses | 37.84 | 42.56 | 45.05 | 40.76 | 29.81 | 25.27 |
Operating Income | 5.77 | 5.89 | 10.97 | 17 | 20.61 | 9.32 |
Interest Expense | -0.48 | -0.42 | -0.37 | -0.49 | -0.54 | -0.46 |
Interest & Investment Income | 0.2 | 0.21 | 0.33 | 0.38 | 0.24 | 0.18 |
EBT Excluding Unusual Items | 5.48 | 5.68 | 10.93 | 16.89 | 20.31 | 9.05 |
Impairment of Goodwill | - | - | - | - | -5.23 | - |
Pretax Income | 5.48 | 5.68 | 10.93 | 16.89 | 15.08 | 9.05 |
Income Tax Expense | 0.4 | 0.42 | 1.54 | 3.26 | 4.27 | 1.53 |
Earnings From Continuing Operations | 5.08 | 5.26 | 9.39 | 13.63 | 10.81 | 7.52 |
Minority Interest in Earnings | - | - | 0.01 | 0.02 | 0.04 | 0.07 |
Net Income | 5.08 | 5.26 | 9.4 | 13.65 | 10.84 | 7.58 |
Net Income to Common | 5.08 | 5.26 | 9.4 | 13.65 | 10.84 | 7.58 |
Net Income Growth | -33.40% | -44.08% | -31.12% | 25.90% | 43.02% | 15.30% |
Shares Outstanding (Basic) | 250 | 252 | 250 | 245 | 242 | 243 |
Shares Outstanding (Diluted) | 250 | 252 | 250 | 245 | 242 | 243 |
Shares Change (YoY) | -0.94% | 0.69% | 1.90% | 1.32% | -0.21% | - |
EPS (Basic) | 0.02 | 0.02 | 0.04 | 0.06 | 0.04 | 0.03 |
EPS (Diluted) | 0.02 | 0.02 | 0.04 | 0.06 | 0.04 | 0.03 |
EPS Growth | -32.76% | -44.47% | -32.41% | 24.25% | 43.33% | 15.30% |
Free Cash Flow | 7.87 | 10.92 | 7.3 | 14.11 | 13.25 | 0.37 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.03 | 0.06 | 0.06 | 0.00 |
Dividend Per Share | 0.015 | 0.015 | 0.024 | 0.023 | 0.023 | 0.017 |
Dividend Growth | -36.17% | -36.17% | 0.86% | - | 39.52% | - |
Gross Margin | 35.95% | 38.42% | 41.09% | 45.23% | 39.08% | 33.06% |
Operating Margin | 4.75% | 4.67% | 8.05% | 13.31% | 15.97% | 8.91% |
Profit Margin | 4.19% | 4.17% | 6.90% | 10.69% | 8.40% | 7.25% |
Free Cash Flow Margin | 6.49% | 8.65% | 5.36% | 11.05% | 10.27% | 0.35% |
EBITDA | 9.32 | 9.41 | 14.43 | 20.32 | 23.79 | 12.46 |
EBITDA Margin | 7.69% | 7.46% | 10.58% | 15.91% | 18.44% | 11.91% |
D&A For EBITDA | 3.56 | 3.53 | 3.46 | 3.32 | 3.18 | 3.14 |
EBIT | 5.77 | 5.89 | 10.97 | 17 | 20.61 | 9.32 |
EBIT Margin | 4.75% | 4.67% | 8.05% | 13.31% | 15.97% | 8.91% |
Effective Tax Rate | 7.32% | 7.40% | 14.07% | 19.30% | 28.32% | 16.91% |