Lion Industries Corporation Berhad (KLSE:LIONIND)
Malaysia
· Delayed Price · Currency is MYR 0.1650
+0.0050 (3.13%)
At close: Apr 24, 2025
KLSE:LIONIND Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 1,657 | 1,915 | 2,579 | 2,625 | 2,642 | Upgrade
|
| Other Revenue | - | 0.19 | 0.16 | 0.1 | - | Upgrade
|
| Revenue | 1,657 | 1,915 | 2,579 | 2,625 | 2,642 | Upgrade
|
| Revenue Growth (YoY) | -13.47% | -25.76% | -1.74% | -0.63% | 13.92% | Upgrade
|
| Cost of Revenue | 1,940 | 1,816 | 2,516 | 2,441 | 2,675 | Upgrade
|
| Gross Profit | -282.94 | 98.97 | 62.85 | 184.5 | -32.95 | Upgrade
|
| Selling, General & Admin | - | 145.84 | 164.97 | 154 | - | Upgrade
|
| Other Operating Expenses | -20.03 | 79.26 | 166.1 | -77.55 | -14.56 | Upgrade
|
| Operating Expenses | -20.03 | 296.56 | 386.78 | 164.5 | -14.56 | Upgrade
|
| Operating Income | -262.91 | -197.58 | -323.93 | 20 | -18.4 | Upgrade
|
| Interest Expense | -21.95 | -15.4 | -12.37 | -20.85 | -25.08 | Upgrade
|
| Interest & Investment Income | 4.59 | 3.86 | 6.24 | 6.85 | 5.43 | Upgrade
|
| Earnings From Equity Investments | -24.01 | -4.37 | -38.72 | -33.93 | -8.57 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.58 | 1.76 | 0.39 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5.49 | -15.45 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -304.27 | -205.42 | -382.46 | -27.54 | -46.61 | Upgrade
|
| Impairment of Goodwill | - | -130.44 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.13 | 63.19 | 1.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 219.34 | 8.59 | - | 293.7 | - | Upgrade
|
| Asset Writedown | - | -7.22 | - | -15.85 | - | Upgrade
|
| Other Unusual Items | - | - | - | 128.71 | 191.94 | Upgrade
|
| Pretax Income | -84.94 | -334.37 | -319.27 | 380.19 | 145.33 | Upgrade
|
| Income Tax Expense | 0.99 | 68.04 | -9.43 | 20.7 | 28.25 | Upgrade
|
| Earnings From Continuing Operations | -85.93 | -402.41 | -309.84 | 359.49 | 117.08 | Upgrade
|
| Minority Interest in Earnings | -2.71 | 1.12 | 0.82 | -29.5 | -37.54 | Upgrade
|
| Net Income | -88.64 | -401.3 | -309.02 | 329.99 | 79.54 | Upgrade
|
| Net Income to Common | -88.64 | -401.3 | -309.02 | 329.99 | 79.54 | Upgrade
|
| Net Income Growth | - | - | - | 314.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 681 | 681 | 681 | 681 | 681 | Upgrade
|
| Shares Outstanding (Diluted) | 681 | 681 | 681 | 681 | 681 | Upgrade
|
| EPS (Basic) | -0.13 | -0.59 | -0.45 | 0.48 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.59 | -0.45 | 0.48 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | 315.00% | - | Upgrade
|
| Free Cash Flow | -176.62 | -114.1 | -544.06 | -229.93 | -71.88 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.17 | -0.80 | -0.34 | -0.11 | Upgrade
|
| Gross Margin | -17.07% | 5.17% | 2.44% | 7.03% | -1.25% | Upgrade
|
| Operating Margin | -15.87% | -10.32% | -12.56% | 0.76% | -0.70% | Upgrade
|
| Profit Margin | -5.35% | -20.95% | -11.98% | 12.57% | 3.01% | Upgrade
|
| Free Cash Flow Margin | -10.66% | -5.96% | -21.09% | -8.76% | -2.72% | Upgrade
|
| EBITDA | -208.75 | -152.42 | -278.05 | 90.21 | 80.6 | Upgrade
|
| EBITDA Margin | -12.60% | -7.96% | -10.78% | 3.44% | 3.05% | Upgrade
|
| D&A For EBITDA | 54.16 | 45.16 | 45.88 | 70.21 | 99 | Upgrade
|
| EBIT | -262.91 | -197.58 | -323.93 | 20 | -18.4 | Upgrade
|
| EBIT Margin | -15.87% | -10.32% | -12.56% | 0.76% | -0.70% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.44% | 19.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.