Lion Industries Corporation Berhad (KLSE:LIONIND)
0.1200
-0.0100 (-7.69%)
At close: Aug 28, 2026
KLSE:LIONIND Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 91.11 | 103.03 | 46.36 | 44.28 | 121.69 |
Short-Term Investments | 31.44 | 31.4 | 101.62 | 49.31 | 62.27 |
Trading Asset Securities | - | - | 2.45 | 2.36 | 2.28 |
Cash & Short-Term Investments | 122.55 | 134.43 | 150.43 | 95.95 | 186.24 |
Cash Growth | -8.84% | -10.63% | 56.78% | -48.48% | -73.08% |
Accounts Receivable | 594.21 | 611.66 | 323.83 | 312 | 301.19 |
Other Receivables | 6.03 | 6.38 | 309.55 | 292.31 | 371.55 |
Receivables | 600.24 | 618.04 | 633.38 | 604.31 | 672.75 |
Inventory | 123.13 | 121.43 | 223.18 | 312.87 | 380.33 |
Prepaid Expenses | - | - | 21.05 | 19.54 | 4.98 |
Restricted Cash | - | - | 0.03 | 6.66 | 18.05 |
Other Current Assets | 12.79 | 12.73 | 73.21 | 65.56 | 160.05 |
Total Current Assets | 858.71 | 886.63 | 1,101 | 1,105 | 1,422 |
Property, Plant & Equipment | 739.81 | 758.18 | 814.84 | 880.13 | 924.86 |
Long-Term Investments | 323.93 | 317.7 | 358.58 | 399.04 | 396.37 |
Goodwill | - | - | - | - | 130.44 |
Long-Term Deferred Tax Assets | 10.28 | 10.06 | 10.15 | 9.94 | 9.48 |
Other Long-Term Assets | 155.6 | 155.64 | 166.64 | 207.14 | 202.35 |
Total Assets | 2,088 | 2,128 | 2,451 | 2,601 | 3,086 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | - | - | 424.16 | 416.08 | 470.9 |
Accrued Expenses | - | - | 64.72 | 63.86 | 91.2 |
Short-Term Debt | 43.46 | 52.07 | 90.08 | 114.73 | 84.57 |
Current Portion of Long-Term Debt | 27.3 | 90.7 | 8.36 | 23.06 | 22.91 |
Current Portion of Leases | 30.36 | 26.99 | 25.19 | 9.71 | 54 |
Current Income Taxes Payable | 2.2 | 1.18 | 0.6 | 0.48 | 1.75 |
Current Unearned Revenue | - | - | 35.9 | 76.1 | 56.85 |
Other Current Liabilities | 647.83 | 625.28 | 276.38 | 347.67 | 316.23 |
Total Current Liabilities | 751.15 | 796.22 | 925.39 | 1,052 | 1,098 |
Long-Term Debt | 71.1 | 18.2 | 0.33 | 0.52 | - |
Long-Term Leases | 90.56 | 100.53 | 127.53 | 36.3 | 17.56 |
Long-Term Deferred Tax Liabilities | 63.9 | 64.15 | 64.15 | 68.54 | 4.28 |
Other Long-Term Liabilities | 120.62 | 120.62 | 120.62 | 120.62 | 243.73 |
Total Liabilities | 1,097 | 1,100 | 1,238 | 1,278 | 1,364 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 |
Retained Earnings | -444.57 | -401.86 | -232.22 | -144.57 | 256.73 |
Treasury Stock | -13.19 | -13.19 | -13.19 | -13.19 | -13.19 |
Comprehensive Income & Other | -18.17 | -29.42 | -15.32 | 8.04 | 3.29 |
Total Common Equity | 774.61 | 806.07 | 989.81 | 1,101 | 1,497 |
Minority Interest | 216.39 | 222.41 | 223.65 | 222.66 | 224.57 |
Shareholders' Equity | 990.99 | 1,028 | 1,213 | 1,323 | 1,722 |
Total Liabilities & Equity | 2,088 | 2,128 | 2,451 | 2,601 | 3,086 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 262.77 | 288.48 | 251.49 | 184.32 | 179.03 |
Net Cash (Debt) | -140.22 | -154.05 | -101.06 | -88.37 | 7.2 |
Net Cash Growth | - | - | - | - | -98.53% |
Net Cash Per Share | -0.21 | -0.23 | -0.15 | -0.13 | 0.01 |
Filing Date Shares Outstanding | 680.81 | 680.81 | 680.8 | 680.8 | 680.8 |
Total Common Shares Outstanding | 680.81 | 680.81 | 680.8 | 680.8 | 680.8 |
Working Capital | 107.56 | 90.41 | 175.88 | 53.21 | 323.98 |
Book Value Per Share | 1.14 | 1.18 | 1.45 | 1.62 | 2.20 |
Tangible Book Value | 774.61 | 806.07 | 989.81 | 1,101 | 1,367 |
Tangible Book Value Per Share | 1.14 | 1.18 | 1.45 | 1.62 | 2.01 |
Land | - | - | 283.91 | 283.91 | 294.88 |
Buildings | - | - | 337.11 | 401.83 | 403.32 |
Machinery | - | - | 1,520 | 1,541 | 1,603 |
Construction In Progress | - | - | 54.66 | 59.3 | 62.25 |