Lion Industries Corporation Berhad (KLSE:LIONIND)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1250
+0.0150 (13.64%)
At close: Aug 11, 2026

KLSE:LIONIND Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2591,2591,6811,9732,5792,625
Revenue Growth
-25.10%-25.10%-14.80%-23.50%-1.74%-0.63%
Gross Profit
-165.64-165.6460.7156.8362.85184.5
Operating Income
-153.15-153.15-228.75-197.58-323.9320
Net Income
-169.63-169.63-87.66-401.3-309.02329.99
Earnings Per Share
-0.25-0.25-0.13-0.59-0.450.48
EPS Growth
-----315.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Steel
811.54811.541,1261,4312,1372,281
Building Materials
584.74584.74630.04635.43725.09493.28
Others
140.01140.01201.84149.73144.62120.41
Eliminations
-277.12-277.12-296.69-301.26-427.49-269.43
Total
1,2591,2591,6621,9152,5792,625

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
134.43134.43150.4395.95186.24691.86
Total Debt
288.48288.48251.49184.32179.03201.36
Net Cash (Debt)
-154.05-154.05-101.06-88.377.2490.5
Net Cash Growth
-----98.53%98.62%
Net Cash Per Share
-0.23-0.23-0.15-0.130.010.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-61.6-61.6-120.92-85.38-384.81-91.93
Capital Expenditures
-14.9-14.9-8.33-27.42-159.25-138
Free Cash Flow
-76.5-76.5-129.25-112.81-544.06-229.93
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-13.15%-13.15%3.61%7.95%2.44%7.03%
Operating Margin
-12.16%-12.16%-13.61%-10.01%-12.56%0.76%
Pretax Margin
-13.19%-13.19%-5.03%-16.95%-12.38%14.48%
Profit Margin
-13.47%-13.47%-5.21%-20.34%-11.98%12.57%
FCF Margin
-6.08%-6.08%-7.69%-5.72%-21.09%-8.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----1.23
Forward PE
-3.893.893.893.893.89
PS Ratio
0.070.080.090.110.100.15