Lysaght Galvanized Steel Berhad (KLSE:LYSAGHT)
Malaysia · Delayed Price · Currency is MYR 2.380
0.00 (0.00%)
At close: May 29, 2026
KLSE:LYSAGHT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81.77 | 80.23 | 94.47 | 84.32 | 70.41 | 57.62 | |
Revenue Growth (YoY) | -9.29% | -15.07% | 12.03% | 19.76% | 22.20% | 4.90% |
Cost of Revenue | 59.23 | 60.04 | 68.42 | 61.8 | 51.43 | 45.23 |
Gross Profit | 22.54 | 20.19 | 26.05 | 22.53 | 18.98 | 12.39 |
Selling, General & Admin | 14.51 | 14.43 | 14.28 | 13.05 | 12.3 | 11.62 |
Other Operating Expenses | -1.19 | -1.19 | -1.01 | 0.06 | -1.7 | -2.95 |
Operating Expenses | 13.25 | 13.17 | 13.54 | 13.27 | 10.6 | 9.12 |
Operating Income | 9.29 | 7.02 | 12.51 | 9.26 | 8.39 | 3.27 |
Interest Expense | -0 | -0.01 | -0.03 | -0.01 | -0.02 | -0.01 |
Interest & Investment Income | 1.6 | 1.94 | 3.1 | 2.65 | 1.03 | 0.77 |
Currency Exchange Gain (Loss) | 0.17 | 0.15 | 0.27 | 0.02 | -0.2 | 0.04 |
Other Non Operating Income (Expenses) | -0.05 | - | - | 1.9 | - | - |
EBT Excluding Unusual Items | 11.01 | 9.1 | 15.85 | 13.81 | 9.2 | 4.07 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Pretax Income | 11.01 | 9.1 | 15.85 | 13.81 | 9.21 | 4.07 |
Income Tax Expense | 2.06 | 1.76 | 3.16 | 2.56 | 2.12 | 0.65 |
Net Income | 8.95 | 7.34 | 12.69 | 11.25 | 7.09 | 3.42 |
Net Income to Common | 8.95 | 7.34 | 12.69 | 11.25 | 7.09 | 3.42 |
Net Income Growth | -15.46% | -42.15% | 12.80% | 58.63% | 107.13% | 11.50% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
EPS (Basic) | 0.22 | 0.18 | 0.31 | 0.27 | 0.17 | 0.08 |
EPS (Diluted) | 0.22 | 0.18 | 0.31 | 0.27 | 0.17 | 0.08 |
EPS Growth | -15.46% | -42.15% | 12.80% | 58.63% | 107.13% | 11.50% |
Free Cash Flow | -9.41 | -8.13 | 14.72 | 21 | 13.13 | -3.77 |
Free Cash Flow Per Share | -0.23 | -0.20 | 0.35 | 0.51 | 0.32 | -0.09 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.080 | 0.030 | 0.010 |
Dividend Growth | - | - | 87.50% | 166.67% | 200.00% | - |
Gross Margin | 27.56% | 25.17% | 27.58% | 26.72% | 26.96% | 21.51% |
Operating Margin | 11.36% | 8.75% | 13.24% | 10.98% | 11.91% | 5.67% |
Profit Margin | 10.94% | 9.15% | 13.43% | 13.34% | 10.07% | 5.94% |
Free Cash Flow Margin | -11.51% | -10.14% | 15.59% | 24.90% | 18.65% | -6.55% |
EBITDA | 10.76 | 8.51 | 13.89 | 10.58 | 9.71 | 4.62 |
EBITDA Margin | 13.15% | 10.61% | 14.70% | 12.55% | 13.79% | 8.01% |
D&A For EBITDA | 1.47 | 1.49 | 1.38 | 1.32 | 1.32 | 1.35 |
EBIT | 9.29 | 7.02 | 12.51 | 9.26 | 8.39 | 3.27 |
EBIT Margin | 11.36% | 8.75% | 13.24% | 10.98% | 11.91% | 5.67% |
Effective Tax Rate | 18.71% | 19.30% | 19.93% | 18.52% | 22.98% | 15.87% |