Magnum Berhad (KLSE:MAGNUM)
Malaysia · Delayed Price · Currency is MYR 1.280
+0.010 (0.79%)
At close: Aug 28, 2026
Magnum Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,208 | 2,297 | 2,231 | 2,160 | 2,031 | 1,260 | |
Revenue Growth | -2.49% | 2.96% | 3.29% | 6.34% | 61.26% | -24.72% |
Cost of Revenue | 1,830 | 1,920 | 1,894 | 1,836 | 1,716 | 1,093 |
Gross Profit | 378.11 | 377.01 | 337.01 | 324.18 | 315.12 | 166.37 |
Selling, General & Admin | 42.04 | 42.39 | 41.48 | 41.72 | 40.52 | 31.82 |
Other Operating Expenses | 77.41 | 73.31 | 62.7 | 62.47 | 79.39 | 74.06 |
Operating Expenses | 119.44 | 115.7 | 104.18 | 104.2 | 119.9 | 105.88 |
Operating Income | 258.67 | 261.31 | 232.83 | 219.98 | 195.22 | 60.49 |
Interest Expense | -35.76 | -35.65 | -38.08 | -42.82 | -45.42 | -46.3 |
Interest & Investment Income | 16.08 | 16.08 | 22.45 | 11.89 | 10.26 | 9.18 |
Currency Exchange Gain (Loss) | - | - | - | 0.26 | 0 | - |
Other Non Operating Income (Expenses) | -0.94 | -0.94 | -0.18 | -1.58 | -0.36 | -0.3 |
EBT Excluding Unusual Items | 238.06 | 240.8 | 217.01 | 187.74 | 159.7 | 23.08 |
Gain (Loss) on Sale of Investments | - | - | 2.85 | 0.46 | - | 2 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.09 | 0.23 | 0.15 | 0.15 |
Other Unusual Items | 0 | 0 | 0.01 | 0 | 0.01 | 0.02 |
Pretax Income | 238.1 | 240.84 | 219.95 | 188.43 | 159.86 | 25.24 |
Income Tax Expense | 70.41 | 72.3 | 65.6 | 61.94 | 58.78 | 26.59 |
Earnings From Continuing Operations | 167.68 | 168.54 | 154.35 | 126.5 | 101.08 | -1.35 |
Minority Interest in Earnings | -1.91 | -2.07 | -1.5 | -1.22 | -0.47 | 1.53 |
Net Income | 165.77 | 166.47 | 152.85 | 125.27 | 100.61 | 0.18 |
Net Income to Common | 165.77 | 166.47 | 152.85 | 125.27 | 100.61 | 0.18 |
Net Income Growth | -14.25% | 8.91% | 22.01% | 24.52% | 54576.63% | -99.13% |
Shares Outstanding (Basic) | 1,437 | 1,437 | 1,437 | 1,437 | 1,437 | 1,437 |
Shares Outstanding (Diluted) | 1,437 | 1,437 | 1,437 | 1,437 | 1,437 | 1,437 |
Shares Change | - | - | - | - | - | 0.73% |
EPS (Basic) | 0.12 | 0.12 | 0.11 | 0.09 | 0.07 | 0.00 |
EPS (Diluted) | 0.12 | 0.12 | 0.11 | 0.09 | 0.07 | 0.00 |
EPS Growth | -14.25% | 8.91% | 22.02% | 24.52% | 54588.28% | -99.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 224.68 | 208.51 | 195.81 | 215.78 | 169.87 | 6.92 |
Free Cash Flow Per Share | 0.16 | 0.14 | 0.14 | 0.15 | 0.12 | 0.01 |
Dividend Per Share | 0.100 | 0.090 | 0.075 | 0.060 | 0.050 | 0.015 |
Dividend Growth | 11.11% | 20.00% | 25.00% | 20.00% | 233.33% | -82.44% |
Gross Margin | 17.12% | 16.41% | 15.10% | 15.01% | 15.52% | 13.21% |
Operating Margin | 11.71% | 11.38% | 10.44% | 10.18% | 9.61% | 4.80% |
Profit Margin | 7.51% | 7.25% | 6.85% | 5.80% | 4.95% | 0.01% |
Free Cash Flow Margin | 10.17% | 9.08% | 8.78% | 9.99% | 8.36% | 0.55% |
EBITDA | 268.37 | 269.11 | 240.09 | 227.79 | 203.31 | 70.46 |
EBITDA Margin | 12.15% | 11.71% | 10.76% | 10.55% | 10.01% | 5.59% |
D&A For EBITDA | 9.7 | 7.8 | 7.26 | 7.8 | 8.09 | 9.96 |
EBIT | 258.67 | 261.31 | 232.83 | 219.98 | 195.22 | 60.49 |
EBIT Margin | 11.71% | 11.38% | 10.44% | 10.18% | 9.61% | 4.80% |
Effective Tax Rate | 29.57% | 30.02% | 29.83% | 32.87% | 36.77% | 105.34% |