Marco Holdings Berhad (KLSE:MARCO)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1100
0.00 (0.00%)
At close: Sep 1, 2026

Marco Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
179.49183.79197.83164.52182.21157.86
Revenue Growth
-5.92%-7.10%20.24%-9.71%15.43%6.82%
Gross Profit
59.4759.5457.0743.7551.3242.07
Operating Income
15.7714.9318.0419.7323.6927.63
Net Income
11.1410.5612.3615.8419.6917.95
Earnings Per Share
0.010.010.010.010.020.02
EPS Growth
16.07%-14.52%-22.01%-19.70%9.89%22.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution and Retailing of Electronic Calculators, Time Pieces and Electronic Musical Instruments
183.19180.51193.41160.52178.05154.6
Others
-0.220.220.220.220.2
Total
183.41180.73193.63160.74178.27154.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
109.73101.5189.8890.5133.61141.45
Total Debt
4.355.513.565.922.953.81
Net Cash (Debt)
105.389686.3284.58130.65137.64
Net Cash Growth
22.07%11.22%2.06%-35.27%-5.08%20.05%
Net Cash Per Share
0.100.090.080.080.120.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20.3517.8226.7122.1620.0622.2
Capital Expenditures
1.36-0.32-0.35-0.11-0.18-0.06
Free Cash Flow
21.7117.4926.3622.0419.8822.14
Free Cash Flow Growth
-32.15%-33.65%19.58%10.89%-10.22%-15.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.13%32.40%28.85%26.59%28.16%26.65%
Operating Margin
8.79%8.12%9.12%11.99%13.00%17.50%
Pretax Margin
8.71%7.86%8.93%13.42%14.31%14.69%
Profit Margin
6.21%5.75%6.25%9.63%10.81%11.37%
FCF Margin
12.09%9.52%13.33%13.40%10.91%14.03%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.005
Dividend Per Share Growth
0%700.00%-
Dividend Yield
24.16%32.07%5.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.439.4811.9412.319.108.52
P/FCF Ratio
5.345.735.608.859.026.90
PS Ratio
0.650.550.751.190.980.97