Maxim Global Berhad (KLSE: MAXIM)
Malaysia
· Delayed Price · Currency is MYR 0.310
0.00 (0.00%)
At close: Dec 19, 2024
Maxim Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 286.58 | 116.9 | 352.62 | 363.61 | 389.94 | 279.38 | Upgrade
|
| Revenue Growth (YoY) | 5.07% | -66.85% | -3.02% | -6.75% | 39.57% | 62.44% | Upgrade
|
| Cost of Revenue | 219.02 | 90.49 | 309.07 | 323.91 | 289.58 | 211.24 | Upgrade
|
| Gross Profit | 67.56 | 26.41 | 43.56 | 39.7 | 100.36 | 68.14 | Upgrade
|
| Selling, General & Admin | 25.16 | 21.91 | 14.51 | 16.53 | 20.94 | 23.41 | Upgrade
|
| Other Operating Expenses | 4.88 | 1.52 | -20.17 | -13.4 | 9.04 | -0.62 | Upgrade
|
| Operating Expenses | 30.04 | 23.43 | -5.66 | 3.13 | 29.98 | 22.8 | Upgrade
|
| Operating Income | 37.52 | 2.98 | 49.21 | 36.57 | 70.38 | 45.34 | Upgrade
|
| Interest Expense | -6.65 | -4.13 | -1.69 | -0.67 | -1.35 | -0.28 | Upgrade
|
| Interest & Investment Income | 3.99 | 5.92 | 1.53 | 1.82 | 1.21 | 0.45 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.32 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.1 | -0.46 | 0.14 | -0.07 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.12 | -2.16 | 0.1 | 0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 35.09 | 4.99 | 46.44 | 37.95 | 69.95 | 45.52 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -18.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.6 | 4.6 | 1.63 | - | 0.03 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0 | 0.07 | 58.4 | - | Upgrade
|
| Asset Writedown | -0.12 | -0.12 | -0.02 | -0.07 | -169.36 | -8.08 | Upgrade
|
| Other Unusual Items | 0 | 0 | - | 0.09 | 0.16 | - | Upgrade
|
| Pretax Income | 39.59 | 9.49 | 48.05 | 38.05 | -59.22 | 37.44 | Upgrade
|
| Income Tax Expense | 13.84 | 1.31 | 12.02 | 10.57 | 21.99 | 11.02 | Upgrade
|
| Earnings From Continuing Operations | 25.75 | 8.18 | 36.04 | 27.48 | -81.21 | 26.42 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1.8 | -2.17 | Upgrade
|
| Net Income to Company | 25.75 | 8.18 | 36.04 | 27.48 | -83.02 | 24.25 | Upgrade
|
| Minority Interest in Earnings | -10.5 | -2.86 | -2.72 | 0.66 | 0.26 | 0.76 | Upgrade
|
| Net Income | 15.25 | 5.32 | 33.31 | 28.14 | -82.75 | 25.02 | Upgrade
|
| Net Income to Common | 15.25 | 5.32 | 33.31 | 28.14 | -82.75 | 25.02 | Upgrade
|
| Net Income Growth | -60.63% | -84.03% | 18.38% | - | - | 363.84% | Upgrade
|
| Shares Outstanding (Basic) | 734 | 669 | 626 | 626 | 429 | 392 | Upgrade
|
| Shares Outstanding (Diluted) | 734 | 669 | 628 | 628 | 429 | 394 | Upgrade
|
| Shares Change (YoY) | 13.48% | 6.45% | -0.00% | 46.31% | 9.07% | 12.48% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.05 | 0.04 | -0.19 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.05 | 0.04 | -0.19 | 0.06 | Upgrade
|
| EPS Growth | -65.30% | -84.99% | 18.30% | - | - | 313.47% | Upgrade
|
| Free Cash Flow | -169.42 | -7 | 64.22 | -32.15 | -93.47 | 88.66 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.01 | 0.10 | -0.05 | -0.22 | 0.23 | Upgrade
|
| Dividend Per Share | 0.010 | 0.020 | 0.020 | 0.020 | - | - | Upgrade
|
| Dividend Growth | -50.00% | 0% | 0% | - | - | - | Upgrade
|
| Gross Margin | 23.58% | 22.59% | 12.35% | 10.92% | 25.74% | 24.39% | Upgrade
|
| Operating Margin | 13.09% | 2.55% | 13.96% | 10.06% | 18.05% | 16.23% | Upgrade
|
| Profit Margin | 5.32% | 4.55% | 9.45% | 7.74% | -21.22% | 8.95% | Upgrade
|
| Free Cash Flow Margin | -59.12% | -5.99% | 18.21% | -8.84% | -23.97% | 31.74% | Upgrade
|
| EBITDA | 38.33 | 3.76 | 49.84 | 37.24 | 74.45 | 50.14 | Upgrade
|
| EBITDA Margin | 13.38% | 3.22% | 14.13% | 10.24% | 19.09% | 17.95% | Upgrade
|
| D&A For EBITDA | 0.81 | 0.78 | 0.63 | 0.67 | 4.06 | 4.8 | Upgrade
|
| EBIT | 37.52 | 2.98 | 49.21 | 36.57 | 70.38 | 45.34 | Upgrade
|
| EBIT Margin | 13.09% | 2.55% | 13.96% | 10.06% | 18.05% | 16.23% | Upgrade
|
| Effective Tax Rate | 34.95% | 13.77% | 25.01% | 27.78% | - | 29.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.