Maxim Global Berhad (KLSE:MAXIM)
Malaysia
· Delayed Price · Currency is MYR 0.3700
0.00 (0.00%)
At close: Jun 5, 2025
Maxim Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 351.5 | 329.91 | 116.9 | 352.62 | 363.61 | 389.94 | Upgrade
|
| Revenue Growth (YoY) | 91.01% | 182.21% | -66.85% | -3.02% | -6.75% | 39.57% | Upgrade
|
| Cost of Revenue | 268.61 | 253.67 | 90.49 | 309.07 | 323.91 | 289.58 | Upgrade
|
| Gross Profit | 82.89 | 76.23 | 26.41 | 43.56 | 39.7 | 100.36 | Upgrade
|
| Selling, General & Admin | 25.18 | 24.92 | 21.91 | 14.51 | 16.53 | 20.94 | Upgrade
|
| Other Operating Expenses | -3.91 | -4.32 | -3.2 | -20.17 | -13.4 | 9.04 | Upgrade
|
| Operating Expenses | 21.27 | 20.6 | 18.71 | -5.66 | 3.13 | 29.98 | Upgrade
|
| Operating Income | 61.62 | 55.64 | 7.7 | 49.21 | 36.57 | 70.38 | Upgrade
|
| Interest Expense | -5.12 | -6.32 | -4.13 | -1.69 | -0.67 | -1.35 | Upgrade
|
| Interest & Investment Income | 3.99 | 4.4 | 5.92 | 1.53 | 1.82 | 1.21 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.46 | 0.14 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.28 | 0.13 | 0.12 | -2.16 | 0.1 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 59.21 | 53.83 | 9.61 | 46.44 | 37.95 | 69.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -18.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.63 | - | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0 | 0.07 | 58.4 | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -0.12 | -0.02 | -0.07 | -169.36 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.09 | 0.16 | Upgrade
|
| Pretax Income | 59.2 | 53.82 | 9.49 | 48.05 | 38.05 | -59.22 | Upgrade
|
| Income Tax Expense | 17.29 | 15.29 | 1.31 | 12.02 | 10.57 | 21.99 | Upgrade
|
| Earnings From Continuing Operations | 41.9 | 38.54 | 8.18 | 36.04 | 27.48 | -81.21 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.8 | Upgrade
|
| Net Income to Company | 41.9 | 38.54 | 8.18 | 36.04 | 27.48 | -83.02 | Upgrade
|
| Minority Interest in Earnings | -13.79 | -11.65 | -2.86 | -2.72 | 0.66 | 0.26 | Upgrade
|
| Net Income | 28.12 | 26.89 | 5.32 | 33.31 | 28.14 | -82.75 | Upgrade
|
| Net Income to Common | 28.12 | 26.89 | 5.32 | 33.31 | 28.14 | -82.75 | Upgrade
|
| Net Income Growth | 134.92% | 405.47% | -84.03% | 18.38% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 735 | 735 | 669 | 626 | 626 | 429 | Upgrade
|
| Shares Outstanding (Diluted) | 735 | 735 | 669 | 628 | 628 | 429 | Upgrade
|
| Shares Change (YoY) | 5.67% | 9.88% | 6.45% | - | 46.31% | 9.06% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.01 | 0.05 | 0.04 | -0.19 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.01 | 0.05 | 0.04 | -0.19 | Upgrade
|
| EPS Growth | 122.33% | 360.00% | -84.99% | 18.30% | - | - | Upgrade
|
| Free Cash Flow | -286.1 | -292.64 | -7 | 64.22 | -32.15 | -93.47 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.40 | -0.01 | 0.10 | -0.05 | -0.22 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.020 | 0.020 | 0.020 | - | Upgrade
|
| Dividend Growth | - | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 23.58% | 23.11% | 22.59% | 12.35% | 10.92% | 25.74% | Upgrade
|
| Operating Margin | 17.53% | 16.86% | 6.59% | 13.96% | 10.06% | 18.05% | Upgrade
|
| Profit Margin | 8.00% | 8.15% | 4.55% | 9.45% | 7.74% | -21.22% | Upgrade
|
| Free Cash Flow Margin | -81.39% | -88.70% | -5.99% | 18.21% | -8.84% | -23.97% | Upgrade
|
| EBITDA | 62.41 | 56.42 | 8.48 | 49.84 | 37.24 | 74.45 | Upgrade
|
| EBITDA Margin | 17.76% | 17.10% | 7.26% | 14.13% | 10.24% | 19.09% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.79 | 0.78 | 0.63 | 0.67 | 4.06 | Upgrade
|
| EBIT | 61.62 | 55.64 | 7.7 | 49.21 | 36.57 | 70.38 | Upgrade
|
| EBIT Margin | 17.53% | 16.86% | 6.59% | 13.96% | 10.06% | 18.05% | Upgrade
|
| Effective Tax Rate | 29.21% | 28.40% | 13.77% | 25.00% | 27.78% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.