Maxim Global Berhad (KLSE:MAXIM)
Malaysia · Delayed Price · Currency is MYR 0.2750
+0.0100 (3.77%)
At close: Jun 8, 2026
Maxim Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 417.05 | 443.78 | 329.91 | 116.9 | 352.62 | 363.61 | |
Revenue Growth (YoY) | 18.65% | 34.52% | 182.21% | -66.85% | -3.02% | -6.75% |
Cost of Revenue | 318.11 | 335.63 | 253.67 | 90.49 | 309.07 | 323.91 |
Gross Profit | 98.95 | 108.16 | 76.23 | 26.41 | 43.56 | 39.7 |
Selling, General & Admin | 28.04 | 27.36 | 24.92 | 21.91 | 14.51 | 16.53 |
Other Operating Expenses | -3.48 | -3.02 | -4.32 | -3.2 | -20.17 | -13.4 |
Operating Expenses | 24.56 | 24.34 | 20.6 | 18.71 | -5.66 | 3.13 |
Operating Income | 74.38 | 83.82 | 55.64 | 7.7 | 49.21 | 36.57 |
Interest Expense | -6.48 | -5.76 | -6.32 | -4.13 | -1.69 | -0.67 |
Interest & Investment Income | 1.42 | 1.53 | 4.4 | 5.92 | 1.53 | 1.82 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.46 | 0.14 |
Other Non Operating Income (Expenses) | -0.12 | 0.08 | 0.13 | 0.12 | -2.16 | 0.1 |
EBT Excluding Unusual Items | 69.21 | 79.67 | 53.83 | 9.61 | 46.44 | 37.95 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.63 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0 | 0.07 |
Asset Writedown | -0.11 | -0.11 | -0.01 | -0.12 | -0.02 | -0.07 |
Other Unusual Items | - | - | - | - | - | 0.09 |
Pretax Income | 69.1 | 79.57 | 53.82 | 9.49 | 48.05 | 38.05 |
Income Tax Expense | 21.58 | 24.01 | 15.29 | 1.31 | 12.02 | 10.57 |
Earnings From Continuing Operations | 47.52 | 55.55 | 38.54 | 8.18 | 36.04 | 27.48 |
Net Income to Company | 47.52 | 55.55 | 38.54 | 8.18 | 36.04 | 27.48 |
Minority Interest in Earnings | -19.2 | -22.11 | -11.65 | -2.86 | -2.72 | 0.66 |
Net Income | 28.33 | 33.44 | 26.89 | 5.32 | 33.31 | 28.14 |
Net Income to Common | 28.33 | 33.44 | 26.89 | 5.32 | 33.31 | 28.14 |
Net Income Growth | 0.75% | 24.37% | 405.47% | -84.03% | 18.38% | - |
Shares Outstanding (Basic) | 735 | 735 | 735 | 669 | 626 | 626 |
Shares Outstanding (Diluted) | 735 | 735 | 735 | 669 | 628 | 628 |
Shares Change (YoY) | - | - | 9.88% | 6.45% | - | 46.31% |
EPS (Basic) | 0.04 | 0.05 | 0.04 | 0.01 | 0.05 | 0.04 |
EPS (Diluted) | 0.04 | 0.05 | 0.04 | 0.01 | 0.05 | 0.04 |
EPS Growth | 0.75% | 24.37% | 360.00% | -84.99% | 18.30% | - |
Free Cash Flow | -119.83 | -77.99 | -292.64 | -7 | 64.22 | -32.15 |
Free Cash Flow Per Share | -0.16 | -0.11 | -0.40 | -0.01 | 0.10 | -0.05 |
Dividend Per Share | - | - | 0.010 | 0.020 | 0.020 | 0.020 |
Dividend Growth | - | - | -50.00% | - | - | - |
Gross Margin | 23.72% | 24.37% | 23.11% | 22.59% | 12.35% | 10.92% |
Operating Margin | 17.84% | 18.89% | 16.86% | 6.59% | 13.96% | 10.06% |
Profit Margin | 6.79% | 7.54% | 8.15% | 4.55% | 9.45% | 7.74% |
Free Cash Flow Margin | -28.73% | -17.57% | -88.70% | -5.99% | 18.21% | -8.84% |
EBITDA | 75.51 | 84.74 | 56.42 | 8.48 | 49.84 | 37.24 |
EBITDA Margin | 18.11% | 19.09% | 17.10% | 7.26% | 14.13% | 10.24% |
D&A For EBITDA | 1.12 | 0.92 | 0.79 | 0.78 | 0.63 | 0.67 |
EBIT | 74.38 | 83.82 | 55.64 | 7.7 | 49.21 | 36.57 |
EBIT Margin | 17.84% | 18.89% | 16.86% | 6.59% | 13.96% | 10.06% |
Effective Tax Rate | 31.23% | 30.18% | 28.40% | 13.77% | 25.00% | 27.78% |