Maxis Berhad (KLSE:MAXIS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.600
+0.010 (0.28%)
At close: Jun 13, 2025

Maxis Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
10,54110,53610,1809,7899,2418,966
Upgrade
Revenue Growth (YoY)
2.77%3.50%3.99%5.93%3.07%-3.73%
Upgrade
Cost of Revenue
5,8425,8625,7155,4214,9574,557
Upgrade
Gross Profit
4,6994,6744,4654,3684,2844,409
Upgrade
Selling, General & Admin
642639591583581590
Upgrade
Other Operating Expenses
8776193499593
Upgrade
Operating Expenses
2,6302,6292,8162,4602,3422,426
Upgrade
Operating Income
2,0692,0451,6491,9081,9421,983
Upgrade
Interest Expense
-458-461-453-418-459-477
Upgrade
Interest & Investment Income
363427302284
Upgrade
Currency Exchange Gain (Loss)
11-6---
Upgrade
Other Non Operating Income (Expenses)
250258227282257262
Upgrade
EBT Excluding Unusual Items
1,8981,8771,4441,8021,7621,852
Upgrade
Pretax Income
1,8981,8771,4441,8021,7621,852
Upgrade
Income Tax Expense
484481452651454470
Upgrade
Earnings From Continuing Operations
1,4141,3969921,1511,3081,382
Upgrade
Minority Interest in Earnings
--11--
Upgrade
Net Income
1,4141,3969931,1521,3081,382
Upgrade
Net Income to Common
1,4141,3969931,1521,3081,382
Upgrade
Net Income Growth
37.82%40.58%-13.80%-11.93%-5.36%-8.60%
Upgrade
Shares Outstanding (Basic)
7,8337,8337,8317,8287,8257,822
Upgrade
Shares Outstanding (Diluted)
7,8357,8357,8337,8327,8297,825
Upgrade
Shares Change (YoY)
0.03%0.03%0.01%0.04%0.05%0.04%
Upgrade
EPS (Basic)
0.180.180.130.150.170.18
Upgrade
EPS (Diluted)
0.180.180.130.150.170.18
Upgrade
EPS Growth
37.41%40.38%-13.74%-11.98%-5.48%-8.46%
Upgrade
Free Cash Flow
2,0732,0461,6751,5832,1302,243
Upgrade
Free Cash Flow Per Share
0.270.260.210.200.270.29
Upgrade
Dividend Per Share
0.1600.1600.1600.2000.1600.160
Upgrade
Dividend Growth
---20.00%25.00%--20.00%
Upgrade
Gross Margin
44.58%44.36%43.86%44.62%46.36%49.18%
Upgrade
Operating Margin
19.63%19.41%16.20%19.49%21.02%22.12%
Upgrade
Profit Margin
13.41%13.25%9.75%11.77%14.15%15.41%
Upgrade
Free Cash Flow Margin
19.67%19.42%16.45%16.17%23.05%25.02%
Upgrade
EBITDA
3,3713,3543,0173,1423,1903,123
Upgrade
EBITDA Margin
31.98%31.83%29.64%32.10%34.52%34.83%
Upgrade
D&A For EBITDA
1,3021,3091,3681,2341,2481,140
Upgrade
EBIT
2,0692,0451,6491,9081,9421,983
Upgrade
EBIT Margin
19.63%19.41%16.20%19.49%21.02%22.12%
Upgrade
Effective Tax Rate
25.50%25.63%31.30%36.13%25.77%25.38%
Upgrade
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.