Maxis Berhad (KLSE:MAXIS)
Malaysia
· Delayed Price · Currency is MYR 3.430
0.00 (0.00%)
At close: Feb 21, 2025
Maxis Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,536 | 10,180 | 9,789 | 9,241 | 8,966 | Upgrade
|
| Revenue Growth (YoY) | 3.50% | 3.99% | 5.93% | 3.07% | -3.73% | Upgrade
|
| Cost of Revenue | 5,862 | 5,715 | 5,421 | 4,957 | 4,557 | Upgrade
|
| Gross Profit | 4,674 | 4,465 | 4,368 | 4,284 | 4,409 | Upgrade
|
| Selling, General & Admin | 639 | 591 | 583 | 581 | 590 | Upgrade
|
| Other Operating Expenses | 75 | 199 | 49 | 95 | 93 | Upgrade
|
| Operating Expenses | 2,628 | 2,822 | 2,460 | 2,342 | 2,426 | Upgrade
|
| Operating Income | 2,046 | 1,643 | 1,908 | 1,942 | 1,983 | Upgrade
|
| Interest Expense | -481 | -453 | -418 | -459 | -477 | Upgrade
|
| Interest & Investment Income | 34 | 27 | 30 | 22 | 84 | Upgrade
|
| Other Non Operating Income (Expenses) | 278 | 227 | 282 | 257 | 262 | Upgrade
|
| EBT Excluding Unusual Items | 1,877 | 1,444 | 1,802 | 1,762 | 1,852 | Upgrade
|
| Pretax Income | 1,877 | 1,444 | 1,802 | 1,762 | 1,852 | Upgrade
|
| Income Tax Expense | 481 | 452 | 651 | 454 | 470 | Upgrade
|
| Earnings From Continuing Operations | 1,396 | 992 | 1,151 | 1,308 | 1,382 | Upgrade
|
| Minority Interest in Earnings | - | 1 | 1 | - | - | Upgrade
|
| Net Income | 1,396 | 993 | 1,152 | 1,308 | 1,382 | Upgrade
|
| Net Income to Common | 1,396 | 993 | 1,152 | 1,308 | 1,382 | Upgrade
|
| Net Income Growth | 40.58% | -13.80% | -11.93% | -5.35% | -8.60% | Upgrade
|
| Shares Outstanding (Basic) | 7,833 | 7,831 | 7,828 | 7,825 | 7,822 | Upgrade
|
| Shares Outstanding (Diluted) | 7,835 | 7,833 | 7,832 | 7,829 | 7,825 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | 0.04% | 0.05% | 0.04% | Upgrade
|
| EPS (Basic) | 0.18 | 0.13 | 0.15 | 0.17 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.13 | 0.15 | 0.17 | 0.18 | Upgrade
|
| EPS Growth | 40.38% | -13.74% | -11.98% | -5.48% | -8.46% | Upgrade
|
| Free Cash Flow | 2,046 | 1,675 | 1,583 | 2,130 | 2,243 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.21 | 0.20 | 0.27 | 0.29 | Upgrade
|
| Dividend Per Share | 0.160 | 0.160 | 0.200 | 0.160 | 0.160 | Upgrade
|
| Dividend Growth | 0% | -20.00% | 25.00% | 0% | -20.00% | Upgrade
|
| Gross Margin | 44.36% | 43.86% | 44.62% | 46.36% | 49.17% | Upgrade
|
| Operating Margin | 19.42% | 16.14% | 19.49% | 21.02% | 22.12% | Upgrade
|
| Profit Margin | 13.25% | 9.75% | 11.77% | 14.15% | 15.41% | Upgrade
|
| Free Cash Flow Margin | 19.42% | 16.45% | 16.17% | 23.05% | 25.02% | Upgrade
|
| EBITDA | 3,826 | 3,011 | 3,142 | 3,190 | 3,123 | Upgrade
|
| EBITDA Margin | 36.31% | 29.58% | 32.10% | 34.52% | 34.83% | Upgrade
|
| D&A For EBITDA | 1,780 | 1,368 | 1,234 | 1,248 | 1,140 | Upgrade
|
| EBIT | 2,046 | 1,643 | 1,908 | 1,942 | 1,983 | Upgrade
|
| EBIT Margin | 19.42% | 16.14% | 19.49% | 21.02% | 22.12% | Upgrade
|
| Effective Tax Rate | 25.63% | 31.30% | 36.13% | 25.77% | 25.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.