Maxis Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,285	29,695	28,591	30,153	30,068	37,957
Market Cap Growth	4.66%	3.86%	-5.18%	0.29%	-20.79%	-3.92%
Enterprise Value	37,889	38,203	37,497	39,627	39,214	46,813
Last Close Price	3.61	3.74	3.43	3.47	3.32	3.98
PE Ratio	18.14	19.02	20.48	30.37	26.10	29.02
Forward PE	17.57	19.50	6.97	22.18	21.59	18.23
PS Ratio	2.66	2.79	2.71	2.96	3.07	4.11
PB Ratio	4.60	4.83	4.84	5.25	4.94	5.64
P/FCF Ratio	12.48	13.10	13.97	18.00	18.99	17.82
P/OCF Ratio	7.89	8.29	9.35	10.71	9.10	10.09
PEG Ratio	3.78	2.58	0.87	2.46	2.98	5.52
EV/Sales Ratio	3.56	3.59	3.56	3.89	4.01	5.07
EV/EBITDA Ratio	9.99	11.08	11.18	13.14	12.48	14.68
EV/EBIT Ratio	17.65	17.79	18.34	24.03	20.55	24.11
EV/FCF Ratio	16.71	16.85	18.33	23.66	24.77	21.98
Debt / Equity Ratio	1.65	1.65	1.80	1.94	1.82	1.65
Debt / EBITDA Ratio	2.67	2.67	2.88	3.33	3.18	3.18
Debt / FCF Ratio	4.47	4.47	5.19	6.67	6.99	5.21
Net Debt / Equity Ratio	1.56	1.56	1.71	1.84	1.71	1.47
Net Debt / EBITDA Ratio	2.79	2.79	3.01	3.50	3.31	3.10
Net Debt / FCF Ratio	4.24	4.24	4.94	6.30	6.57	4.64
Asset Turnover	0.47	0.47	0.47	0.44	0.43	0.42
Inventory Turnover	319.44	319.44	300.62	381.00	834.00	1239.25
Quick Ratio	0.44	0.44	0.46	0.45	0.52	0.43
Current Ratio	0.48	0.48	0.52	0.56	0.58	0.50
Return on Equity (ROE)	25.90%	25.90%	23.97%	16.76%	17.96%	19.46%
Return on Assets (ROA)	5.98%	5.98%	5.67%	4.50%	5.24%	5.47%
Return on Invested Capital (ROIC)	10.69%	10.21%	9.42%	6.91%	7.37%	8.96%
Return on Capital Employed (ROCE)	13.50%	13.50%	12.20%	9.50%	10.50%	11.60%
Earnings Yield	5.52%	5.26%	4.88%	3.29%	3.83%	3.45%
FCF Yield	8.01%	7.63%	7.16%	5.56%	5.27%	5.61%
Dividend Yield	4.46%	4.28%	4.66%	4.62%	6.03%	4.02%
Payout Ratio	60.24%	60.24%	67.31%	94.61%	102.00%	71.79%
Buyback Yield / Dilution	-0.04%	-0.04%	-0.06%	-0.01%	-0.04%	-0.05%
Total Shareholder Return	4.42%	4.25%	4.60%	4.60%	6.00%	3.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.