Maxis Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,635	10,536	10,180	9,789	9,241
Revenue Growth (YoY)	0.94%	3.50%	3.99%	5.93%	3.07%
Cost of Revenue	5,750	5,862	5,715	5,421	4,957
Gross Profit	4,885	4,674	4,465	4,368	4,284
Selling, General & Admin	625	639	591	583	581
Other Operating Expenses	164	76	193	49	95
Operating Expenses	2,730	2,629	2,816	2,460	2,342
Operating Income	2,155	2,045	1,649	1,908	1,942
Interest Expense	-470	-461	-453	-418	-459
Interest & Investment Income	38	34	27	30	22
Currency Exchange Gain (Loss)	-	1	-6	-	-
Other Non Operating Income (Expenses)	344	258	227	282	257
EBT Excluding Unusual Items	2,067	1,877	1,444	1,802	1,762
Pretax Income	2,067	1,877	1,444	1,802	1,762
Income Tax Expense	506	481	452	651	454
Earnings From Continuing Operations	1,561	1,396	992	1,151	1,308
Minority Interest in Earnings	-	-	1	1	-
Net Income	1,561	1,396	993	1,152	1,308
Net Income to Common	1,561	1,396	993	1,152	1,308
Net Income Growth	11.82%	40.58%	-13.80%	-11.93%	-5.36%
Shares Outstanding (Basic)	7,834	7,833	7,831	7,828	7,825
Shares Outstanding (Diluted)	7,841	7,835	7,833	7,832	7,829
Shares Change (YoY)	0.08%	0.03%	0.01%	0.04%	0.05%
EPS (Basic)	0.20	0.18	0.13	0.15	0.17
EPS (Diluted)	0.20	0.18	0.13	0.15	0.17
EPS Growth	11.80%	40.38%	-13.74%	-11.98%	-5.48%
Free Cash Flow	2,267	2,046	1,675	1,583	2,130
Free Cash Flow Per Share	0.29	0.26	0.21	0.20	0.27
Dividend Per Share	0.160	0.160	0.160	0.200	0.160
Dividend Growth	-	-	-20.00%	25.00%	-
Gross Margin	45.93%	44.36%	43.86%	44.62%	46.36%
Operating Margin	20.26%	19.41%	16.20%	19.49%	21.02%
Profit Margin	14.68%	13.25%	9.75%	11.77%	14.15%
Free Cash Flow Margin	21.32%	19.42%	16.45%	16.17%	23.05%
EBITDA	3,967	3,354	3,017	3,142	3,190
EBITDA Margin	37.30%	31.83%	29.64%	32.10%	34.52%
D&A For EBITDA	1,812	1,309	1,368	1,234	1,248
EBIT	2,155	2,045	1,649	1,908	1,942
EBIT Margin	20.26%	19.41%	16.20%	19.49%	21.02%
Effective Tax Rate	24.48%	25.63%	31.30%	36.13%	25.77%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.