Maxis Berhad (KLSE:MAXIS)
Malaysia · Delayed Price · Currency is MYR 3.780
+0.030 (0.80%)
At close: Aug 21, 2026
Maxis Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 10,852 | 10,635 | 10,536 | 10,180 | 9,789 | 9,241 |
Revenue Growth | 3.19% | 0.94% | 3.50% | 3.99% | 5.93% | 3.07% |
Gross Profit Gross Profit Growth | 4,979 | 4,885 | 4,674 | 4,465 | 4,368 | 4,284 |
Operating Income Operating Income Growth | 2,212 | 2,147 | 2,045 | 1,649 | 1,908 | 1,942 |
Net Income Net Income Growth | 1,645 | 1,561 | 1,396 | 993 | 1,152 | 1,308 |
Earnings Per Share EPS Growth | 0.21 | 0.20 | 0.18 | 0.13 | 0.15 | 0.17 |
EPS Growth | 13.49% | 11.80% | 40.38% | -13.74% | -11.98% | -5.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 804 | 530 | 513 | 622 | 671 | 1,228 |
Total Debt Total Debt Growth | 9,738 | 10,134 | 10,620 | 11,169 | 11,071 | 11,103 |
Net Cash (Debt) Net Cash Growth | -8,934 | -9,604 | -10,107 | -10,547 | -10,400 | -9,875 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.14 | -1.22 | -1.29 | -1.35 | -1.33 | -1.26 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,745 | 3,583 | 3,057 | 2,816 | 3,303 | 3,763 |
Capital Expenditures CapEx Growth | -1,330 | -1,316 | -1,011 | -1,141 | -1,720 | -1,633 |
Free Cash Flow Free Cash Flow Growth | 2,415 | 2,267 | 2,046 | 1,675 | 1,583 | 2,130 |
Free Cash Flow Growth | 23.53% | 10.80% | 22.15% | 5.81% | -25.68% | -5.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 45.88% | 45.93% | 44.36% | 43.86% | 44.62% | 46.36% |
Operating Margin | 20.38% | 20.19% | 19.41% | 16.20% | 19.49% | 21.02% |
Pretax Margin | 20.03% | 19.44% | 17.82% | 14.18% | 18.41% | 19.07% |
Profit Margin | 15.16% | 14.68% | 13.25% | 9.75% | 11.77% | 14.15% |
FCF Margin | 22.25% | 21.32% | 19.42% | 16.45% | 16.17% | 23.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.160 | 0.160 | 0.160 | 0.160 | 0.200 | 0.160 |
Dividend Per Share Growth | 2.94% | 0% | 0% | -20.00% | 25.00% | 0% |
Dividend Yield | 4.23% | 4.33% | 4.71% | 4.67% | 6.10% | 4.07% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.00 | 19.02 | 20.48 | 30.37 | 26.10 | 29.02 |
Forward PE | 18.46 | 19.50 | 6.97 | 22.18 | 21.59 | 18.23 |
P/FCF Ratio | 12.26 | 13.10 | 13.97 | 18.00 | 18.99 | 17.82 |
PS Ratio | 2.73 | 2.79 | 2.71 | 2.96 | 3.07 | 4.11 |