Maxis Berhad (KLSE:MAXIS)

Maxis Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	26,868	28,591	30,153	30,068	37,957	39,506
Market Cap Growth	-5.18%	-5.18%	0.29%	-20.79%	-3.92%	-5.04%
Enterprise Value	35,694	37,055	39,227	39,214	46,813	47,779
Last Close Price	3.43	3.65	3.68	3.52	4.23	4.24
PE Ratio	19.27	20.48	30.37	26.10	29.02	28.59
Forward PE	18.30	6.97	22.18	21.59	18.23	32.58
PS Ratio	2.55	2.71	2.96	3.07	4.11	4.41
PB Ratio	4.55	4.84	5.25	4.94	5.64	5.88
P/FCF Ratio	13.13	13.97	18.00	18.99	17.82	17.61
P/OCF Ratio	9.35	9.35	10.71	9.10	10.09	10.86
PEG Ratio	2.06	0.87	2.46	2.98	5.52	51.44
EV/Sales Ratio	3.39	3.52	3.85	4.01	5.07	5.33
EV/EBITDA Ratio	9.33	9.69	13.03	12.48	14.68	15.30
EV/EBIT Ratio	17.45	18.11	23.88	20.55	24.11	24.09
EV/FCF Ratio	17.45	18.11	23.42	24.77	21.98	21.30
Debt / Equity Ratio	1.57	1.57	1.86	1.76	1.63	1.46
Debt / EBITDA Ratio	2.43	2.43	3.19	3.07	3.14	2.87
Debt / FCF Ratio	4.54	4.54	6.37	6.77	5.15	4.36
Asset Turnover	0.47	0.47	0.44	0.43	0.42	0.41
Inventory Turnover	300.62	300.62	381.00	834.00	1239.25	1519.00
Quick Ratio	0.46	0.46	0.45	0.51	0.43	0.56
Current Ratio	0.52	0.52	0.56	0.58	0.50	0.63
Return on Equity (ROE)	23.97%	23.97%	16.76%	17.96%	19.46%	20.15%
Return on Assets (ROA)	5.67%	5.67%	4.48%	5.24%	5.47%	5.60%
Return on Capital (ROIC)	8.09%	8.09%	6.18%	6.91%	7.10%	7.42%
Return on Capital Employed (ROCE)	12.24%	12.24%	9.46%	10.46%	11.63%	11.35%
Earnings Yield	5.20%	4.88%	3.29%	3.83%	3.45%	3.50%
FCF Yield	7.62%	7.16%	5.55%	5.26%	5.61%	5.68%
Dividend Yield	4.66%	4.38%	4.34%	5.67%	3.78%	3.77%
Payout Ratio	89.76%	89.76%	94.56%	102.00%	71.79%	67.94%
Buyback Yield / Dilution	-0.03%	-0.03%	-0.01%	-0.04%	-0.05%	-0.04%
Total Shareholder Return	4.64%	4.36%	4.33%	5.64%	3.73%	3.73%

Source: S&P Capital IQ. Standard template. Financial Sources.