Maxis Berhad (KLSE: MAXIS)

Maxis Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	27,964	30,153	30,068	37,957	39,506	41,605
Market Cap Growth	-2.21%	0.29%	-20.79%	-3.92%	-5.04%	-0.51%
Enterprise Value	36,428	39,227	39,214	46,813	47,779	49,465
Last Close Price	3.57	3.68	3.52	4.23	4.24	4.32
PE Ratio	24.79	30.37	26.10	29.02	28.59	27.52
Forward PE	4.13	22.18	21.59	18.23	32.58	28.43
PS Ratio	2.66	2.96	3.07	4.11	4.41	4.47
PB Ratio	4.75	5.25	4.94	5.64	5.88	5.94
P/FCF Ratio	12.42	18.00	18.99	17.82	17.61	19.44
P/OCF Ratio	9.51	10.71	9.10	10.09	10.86	11.85
PEG Ratio	0.52	2.46	2.98	5.52	51.44	-
EV/Sales Ratio	3.47	3.85	4.01	5.07	5.33	5.31
EV/EBITDA Ratio	10.30	13.03	12.48	14.68	15.30	14.71
EV/EBIT Ratio	20.28	23.88	20.55	24.11	24.09	21.62
EV/FCF Ratio	16.18	23.42	24.77	21.98	21.30	23.11
Debt / Equity Ratio	1.58	1.86	1.76	1.63	1.46	1.42
Debt / EBITDA Ratio	2.63	3.19	3.07	3.14	2.87	2.73
Debt / FCF Ratio	4.13	6.37	6.77	5.15	4.36	4.64
Asset Turnover	0.46	0.44	0.43	0.42	0.41	0.44
Inventory Turnover	203.65	381.00	834.00	1239.25	1519.00	517.79
Quick Ratio	0.48	0.45	0.51	0.43	0.56	0.47
Current Ratio	0.54	0.56	0.58	0.50	0.63	0.52
Return on Equity (ROE)	19.02%	16.76%	17.96%	19.46%	20.15%	21.37%
Return on Assets (ROA)	4.92%	4.48%	5.24%	5.47%	5.60%	6.79%
Return on Capital (ROIC)	7.25%	6.18%	6.91%	7.10%	7.42%	9.02%
Earnings Yield	4.03%	3.29%	3.83%	3.45%	3.50%	3.63%
FCF Yield	8.05%	5.55%	5.26%	5.61%	5.68%	5.14%
Dividend Yield	4.48%	4.34%	5.67%	3.78%	3.77%	4.63%
Payout Ratio	76.13%	94.56%	102.00%	71.79%	67.94%	103.44%
Buyback Yield / Dilution	0.02%	-0.01%	-0.04%	-0.05%	-0.04%	0.11%
Total Shareholder Return	4.50%	4.33%	5.64%	3.73%	3.73%	4.74%

Source: S&P Capital IQ. Standard template. Financial Sources.