Maybulk Berhad (KLSE:MAYBULK)
Malaysia · Delayed Price · Currency is MYR 0.3300
-0.0050 (-1.49%)
At close: Jun 9, 2026
Maybulk Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.52 | 87.79 | 94.51 | 128.21 | 154.78 | 207.04 | |
Revenue Growth (YoY) | -8.44% | -7.11% | -26.28% | -17.17% | -25.24% | 17.65% |
Cost of Revenue | 68.68 | 71.67 | 84.07 | 101.03 | 107.03 | 114.03 |
Gross Profit | 15.84 | 16.13 | 10.44 | 27.18 | 47.75 | 93.01 |
Selling, General & Admin | 11.9 | 11.41 | 13.09 | 10.62 | 8.16 | 8.65 |
Other Operating Expenses | -0.11 | -0.09 | -0.3 | -0.05 | -1.58 | -1.07 |
Operating Expenses | 11.79 | 11.31 | 12.79 | 10.58 | 6.81 | 7.58 |
Operating Income | 4.05 | 4.81 | -2.35 | 16.6 | 40.94 | 85.43 |
Interest Expense | -0.05 | -0.06 | -0.08 | -0.53 | -3.38 | -10.02 |
Interest & Investment Income | 7.45 | 8.21 | 11.17 | 8.09 | 5.23 | 0.37 |
Earnings From Equity Investments | - | - | - | - | - | -0 |
Currency Exchange Gain (Loss) | 6.93 | 7.62 | -3.91 | 3.26 | -1.02 | -0.3 |
Other Non Operating Income (Expenses) | -54.03 | - | - | - | -0.37 | -0.57 |
EBT Excluding Unusual Items | -35.66 | 20.59 | 4.84 | 27.41 | 41.4 | 74.91 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 6.98 |
Gain (Loss) on Sale of Assets | - | - | -0 | 25.34 | 52.05 | 97.48 |
Asset Writedown | - | - | - | - | -0.18 | 14.83 |
Other Unusual Items | -0.08 | -0.08 | - | - | 0.02 | 1.18 |
Pretax Income | -35.74 | 20.51 | 4.83 | 52.75 | 93.29 | 195.38 |
Income Tax Expense | 1.93 | 2.07 | 2 | 3.11 | 0.11 | 0.14 |
Earnings From Continuing Operations | -37.67 | 18.44 | 2.83 | 49.65 | 93.18 | 195.25 |
Minority Interest in Earnings | 0.12 | 0.09 | 1.27 | - | - | - |
Net Income | -37.55 | 18.53 | 4.1 | 49.65 | 93.18 | 195.25 |
Net Income to Common | -37.55 | 18.53 | 4.1 | 49.65 | 93.18 | 195.25 |
Net Income Growth | - | 351.54% | -91.73% | -46.72% | -52.28% | - |
Shares Outstanding (Basic) | 887 | 902 | 990 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 887 | 902 | 990 | 1,000 | 1,000 | 1,000 |
Shares Change (YoY) | -8.65% | -8.82% | -1.05% | - | - | - |
EPS (Basic) | -0.04 | 0.02 | 0.00 | 0.05 | 0.09 | 0.20 |
EPS (Diluted) | -0.04 | 0.02 | 0.00 | 0.05 | 0.09 | 0.20 |
EPS Growth | - | 395.27% | -91.65% | -46.72% | -52.28% | - |
Free Cash Flow | 29.42 | 9.41 | -174.04 | 9.01 | 104.95 | 131.76 |
Free Cash Flow Per Share | 0.03 | 0.01 | -0.18 | 0.01 | 0.10 | 0.13 |
Dividend Per Share | 0.017 | 0.017 | 0.016 | 0.015 | - | - |
Dividend Growth | 6.25% | 6.25% | 6.67% | - | - | - |
Gross Margin | 18.74% | 18.37% | 11.05% | 21.20% | 30.85% | 44.92% |
Operating Margin | 4.79% | 5.48% | -2.48% | 12.95% | 26.45% | 41.26% |
Profit Margin | -44.43% | 21.11% | 4.34% | 38.72% | 60.20% | 94.30% |
Free Cash Flow Margin | 34.81% | 10.71% | -184.15% | 7.03% | 67.81% | 63.64% |
EBITDA | 9.83 | 10.57 | 2.86 | 25.55 | 51.64 | 103.73 |
EBITDA Margin | 11.63% | 12.03% | 3.02% | 19.92% | 33.36% | 50.10% |
D&A For EBITDA | 5.78 | 5.75 | 5.21 | 8.94 | 10.7 | 18.3 |
EBIT | 4.05 | 4.81 | -2.35 | 16.6 | 40.94 | 85.43 |
EBIT Margin | 4.79% | 5.48% | -2.48% | 12.95% | 26.45% | 41.26% |
Effective Tax Rate | - | 10.08% | 41.42% | 5.89% | 0.12% | 0.07% |