Maybulk Berhad (KLSE:MAYBULK)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3650
+0.0050 (1.39%)
At close: Aug 11, 2026

Maybulk Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
80.9387.7994.51128.21154.78207.04
Revenue Growth
-18.73%-7.11%-26.28%-17.17%-25.24%17.65%
Gross Profit
13.5416.1310.4427.1847.7593.01
Operating Income
3.424.81-2.3516.640.9485.43
Net Income
-43.9518.534.149.6593.18195.25
Earnings Per Share
-0.050.020.000.050.090.20
EPS Growth
-395.27%-91.65%-46.72%-52.28%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Investment Holding and Others
0.750.790.790.93
Elimination
-0.75-0.79-0.79-0.61
Shipping Bulkers
37.7637.8971.35154.47
Shelving & Storage Solution
50.0356.6256.86-
Total
87.7994.51128.21154.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
328.28238.6262.7306.02379.3207.17
Total Debt
140.35140.91140.921.4333.11140.94
Net Cash (Debt)
187.9397.68121.77304.59346.1966.24
Net Cash Growth
65.86%-19.78%-60.02%-12.02%422.66%-
Net Cash Per Share
0.210.110.120.300.350.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.6414.91-4.739.06106.75134.87
Capital Expenditures
-4.47-5.5-169.31-0.05-1.8-3.11
Free Cash Flow
-0.839.41-174.049.01104.95131.76
Free Cash Flow Growth
----91.41%-20.35%51.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.73%18.37%11.05%21.20%30.85%44.92%
Operating Margin
4.23%5.48%-2.48%12.95%26.45%41.26%
Pretax Margin
-51.94%23.36%5.11%41.15%60.28%94.37%
Profit Margin
-54.30%21.11%4.34%38.72%60.20%94.30%
FCF Margin
-1.03%10.71%-184.15%7.03%67.81%63.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0170.0170.0160.015
Dividend Per Share Growth
0%6.25%6.67%-
Dividend Yield
4.66%5.09%5.01%5.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-16.5577.156.243.862.69
Forward PE
-40.5940.5940.5940.5940.59
P/FCF Ratio
-32.60-34.403.433.98
PS Ratio
3.823.493.352.422.332.54