Maybulk Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	316	307	317	310	360	525
Market Cap Growth	9.58%	-3.16%	2.14%	-13.89%	-31.43%	-2.78%
Enterprise Value	214	215	159	119	44	461
Last Close Price	0.37	0.35	0.34	0.30	0.33	0.38
PE Ratio	-	16.55	77.15	6.24	3.86	2.69
Forward PE	-	40.59	40.59	40.59	40.59	40.59
PS Ratio	3.73	3.49	3.35	2.42	2.33	2.54
PB Ratio	0.68	0.65	0.62	0.59	0.74	1.12
P/TBV Ratio	0.83	0.78	0.74	0.67	0.74	1.12
P/FCF Ratio	10.60	31.40	-	34.40	3.43	3.98
P/OCF Ratio	9.68	20.17	-	34.22	3.37	3.89
PEG Ratio	-	0.20	0.20	0.20	0.20	0.20
EV/Sales Ratio	2.53	2.45	1.68	0.93	0.28	2.23
EV/EBITDA Ratio	21.50	18.89	54.21	4.66	0.85	4.45
EV/EBIT Ratio	65.80	45.46	-	7.18	1.07	5.40
EV/FCF Ratio	7.18	22.06	-	13.22	0.42	3.50
Debt / Equity Ratio	0.30	0.30	0.28	0.00	0.07	0.30
Debt / EBITDA Ratio	14.16	12.36	43.45	0.04	0.34	1.07
Debt / FCF Ratio	4.73	14.43	-	0.16	0.32	1.07
Net Debt / Equity Ratio	-0.27	-0.22	-0.24	-0.58	-0.71	-0.14
Net Debt / EBITDA Ratio	-12.39	-9.05	-41.49	-11.92	-6.70	-0.64
Net Debt / FCF Ratio	-4.14	-10.57	0.70	-33.80	-3.30	-0.50
Asset Turnover	0.13	0.14	0.16	0.22	0.24	0.32
Inventory Turnover	9.37	10.95	11.55	17.90	20.68	17.70
Quick Ratio	6.86	17.47	36.19	23.94	2.54	3.17
Current Ratio	7.04	17.91	37.83	25.68	2.61	3.40
Return on Equity (ROE)	-7.88%	3.76%	0.55%	9.84%	19.49%	52.54%
Return on Assets (ROA)	0.32%	0.46%	-0.24%	1.76%	4.04%	8.34%
Return on Invested Capital (ROIC)	0.91%	1.13%	-0.44%	8.71%	15.04%	17.23%
Return on Capital Employed (ROCE)	0.50%	0.80%	-0.40%	3.20%	8.40%	15.30%
Earnings Yield	-11.90%	6.04%	1.30%	16.01%	25.88%	37.19%
FCF Yield	9.44%	3.19%	-54.96%	2.91%	29.15%	25.10%
Dividend Yield	4.53%	4.86%	4.78%	5.08%	-	-
Payout Ratio	-	-	372.71%	231.64%	-	-
Buyback Yield / Dilution	8.84%	8.82%	1.05%	-	-	-
Total Shareholder Return	13.37%	13.68%	5.83%	5.08%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.