Mayu Global Group Berhad (KLSE:MAYU)
Malaysia
· Delayed Price · Currency is MYR 0.1350
0.00 (0.00%)
At close: May 16, 2025
Mayu Global Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 99.23 | 105.14 | 189.47 | 119.78 | 77.87 | 76.48 | Upgrade
|
| Revenue Growth (YoY) | -31.60% | -44.51% | 58.18% | 53.83% | 1.81% | 9.90% | Upgrade
|
| Cost of Revenue | 57.12 | 66.48 | 138.94 | 78.27 | 49.76 | 52.63 | Upgrade
|
| Gross Profit | 42.11 | 38.66 | 50.53 | 41.52 | 28.11 | 23.85 | Upgrade
|
| Selling, General & Admin | 13.75 | 13.75 | 12.2 | 11.67 | 11.41 | 11.39 | Upgrade
|
| Other Operating Expenses | 12.45 | 12.51 | 14.05 | 20.03 | 21.43 | 25.09 | Upgrade
|
| Operating Expenses | 28.52 | 28.58 | 29.44 | 35.54 | 36.27 | 40.75 | Upgrade
|
| Operating Income | 13.58 | 10.07 | 21.09 | 5.98 | -8.16 | -16.9 | Upgrade
|
| Interest Expense | -0.19 | -0.31 | -0.33 | -0.22 | -0.18 | -0.4 | Upgrade
|
| Interest & Investment Income | 1.16 | 0.88 | 0.57 | 0.63 | 0.34 | 0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.1 | 0.1 | 0.16 | 0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | 0.28 | 0.52 | 1.09 | 0.72 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | 14.83 | 10.92 | 21.95 | 7.57 | -7.13 | -15.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.31 | 0.31 | 0.32 | 2.14 | 11.78 | 1.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.98 | 7 | 2.77 | 0.54 | 0.38 | 4.97 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 0.06 | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | 0.12 | 0.22 | - | 16.25 | Upgrade
|
| Pretax Income | 22.16 | 18.28 | 25.16 | 10.47 | 5.03 | 6.6 | Upgrade
|
| Income Tax Expense | 3.41 | 2.36 | 7.58 | 6.58 | 4.17 | 1.34 | Upgrade
|
| Earnings From Continuing Operations | 18.75 | 15.92 | 17.58 | 3.9 | 0.86 | 5.25 | Upgrade
|
| Minority Interest in Earnings | -0.66 | -1.17 | -3.04 | -3.15 | -0.99 | 0.1 | Upgrade
|
| Net Income | 18.09 | 14.75 | 14.54 | 0.75 | -0.13 | 5.36 | Upgrade
|
| Net Income to Common | 18.09 | 14.75 | 14.54 | 0.75 | -0.13 | 5.36 | Upgrade
|
| Net Income Growth | 171.56% | 1.48% | 1838.19% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 519 | 447 | 392 | 348 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 519 | 447 | 392 | 348 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | 29.95% | 14.13% | 12.50% | 63.23% | 0.04% | 1.80% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.00 | -0.00 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.00 | -0.00 | 0.03 | Upgrade
|
| EPS Growth | 108.97% | -11.08% | 1623.08% | - | - | - | Upgrade
|
| Free Cash Flow | -53.12 | 25.03 | 19.92 | -9.05 | -20.66 | -46.25 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.06 | 0.05 | -0.03 | -0.10 | -0.22 | Upgrade
|
| Gross Margin | 42.44% | 36.77% | 26.67% | 34.66% | 36.10% | 31.18% | Upgrade
|
| Operating Margin | 13.69% | 9.58% | 11.13% | 4.99% | -10.48% | -22.10% | Upgrade
|
| Profit Margin | 18.23% | 14.03% | 7.67% | 0.63% | -0.17% | 7.00% | Upgrade
|
| Free Cash Flow Margin | -53.54% | 23.80% | 10.51% | -7.56% | -26.54% | -60.48% | Upgrade
|
| EBITDA | 15.99 | 12.42 | 24.06 | 9.06 | -4.81 | -12.66 | Upgrade
|
| EBITDA Margin | 16.12% | 11.82% | 12.70% | 7.56% | -6.18% | -16.56% | Upgrade
|
| D&A For EBITDA | 2.41 | 2.35 | 2.97 | 3.07 | 3.35 | 4.24 | Upgrade
|
| EBIT | 13.58 | 10.07 | 21.09 | 5.98 | -8.16 | -16.9 | Upgrade
|
| EBIT Margin | 13.69% | 9.58% | 11.13% | 4.99% | -10.48% | -22.10% | Upgrade
|
| Effective Tax Rate | 15.41% | 12.90% | 30.12% | 62.78% | 82.88% | 20.37% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.