Mayu Global Group Berhad (KLSE:MAYU)
Malaysia · Delayed Price · Currency is MYR 0.1150
0.00 (0.00%)
At close: Jun 3, 2026
Mayu Global Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 48.36 | 60.68 | 105.14 | 189.47 | 119.78 | 77.87 | |
Revenue Growth (YoY) | -34.95% | -42.29% | -44.51% | 58.18% | 53.83% | 1.81% |
Cost of Revenue | 50.17 | 35.97 | 66.48 | 138.94 | 78.27 | 49.76 |
Gross Profit | -1.81 | 24.71 | 38.66 | 50.53 | 41.52 | 28.11 |
Selling, General & Admin | 11.96 | 11.96 | 13.75 | 12.2 | 11.67 | 11.41 |
Other Operating Expenses | 13.28 | 13.18 | 12.45 | 14.05 | 20.03 | 21.43 |
Operating Expenses | 28.08 | 27.98 | 28.52 | 29.44 | 35.54 | 36.27 |
Operating Income | -29.9 | -3.27 | 10.14 | 21.09 | 5.98 | -8.16 |
Interest Expense | -0.04 | -0.07 | -0.31 | -0.33 | -0.22 | -0.18 |
Interest & Investment Income | 0.46 | 0.77 | 0.88 | 0.57 | 0.63 | 0.34 |
Currency Exchange Gain (Loss) | - | - | 0 | 0.1 | 0.1 | 0.16 |
Other Non Operating Income (Expenses) | 0.16 | 0.16 | 0.28 | 0.52 | 1.09 | 0.72 |
EBT Excluding Unusual Items | -29.32 | -2.41 | 10.99 | 21.95 | 7.57 | -7.13 |
Gain (Loss) on Sale of Investments | - | - | 0.31 | 0.32 | 2.14 | 11.78 |
Gain (Loss) on Sale of Assets | 0 | 0.04 | 0.15 | 2.77 | 0.54 | 0.38 |
Asset Writedown | 1.11 | 1.11 | 6.79 | - | - | - |
Other Unusual Items | 0 | 0 | 0.05 | 0.12 | 0.22 | - |
Pretax Income | -28.21 | -1.25 | 18.28 | 25.16 | 10.47 | 5.03 |
Income Tax Expense | -0.16 | 0.66 | 2.36 | 7.58 | 6.58 | 4.17 |
Earnings From Continuing Operations | -28.05 | -1.91 | 15.92 | 17.58 | 3.9 | 0.86 |
Minority Interest in Earnings | 5.12 | 0.38 | -1.17 | -3.04 | -3.15 | -0.99 |
Net Income | -22.93 | -1.53 | 14.75 | 14.54 | 0.75 | -0.13 |
Net Income to Common | -22.93 | -1.53 | 14.75 | 14.54 | 0.75 | -0.13 |
Net Income Growth | - | - | 1.48% | 1838.19% | - | - |
Shares Outstanding (Basic) | 474 | 482 | 447 | 392 | 348 | 213 |
Shares Outstanding (Diluted) | 474 | 482 | 447 | 392 | 348 | 213 |
Shares Change (YoY) | -2.35% | 7.88% | 14.13% | 12.50% | 63.23% | 0.04% |
EPS (Basic) | -0.05 | -0.00 | 0.03 | 0.04 | 0.00 | -0.00 |
EPS (Diluted) | -0.05 | -0.00 | 0.03 | 0.04 | 0.00 | -0.00 |
EPS Growth | - | - | -11.08% | 1623.08% | - | - |
Free Cash Flow | -16.66 | -12.79 | 29.83 | 19.92 | -9.05 | -20.66 |
Free Cash Flow Per Share | -0.04 | -0.03 | 0.07 | 0.05 | -0.03 | -0.10 |
Gross Margin | -3.75% | 40.72% | 36.77% | 26.67% | 34.66% | 36.10% |
Operating Margin | -61.82% | -5.39% | 9.64% | 11.13% | 4.99% | -10.48% |
Profit Margin | -47.41% | -2.53% | 14.03% | 7.67% | 0.63% | -0.17% |
Free Cash Flow Margin | -34.45% | -21.08% | 28.37% | 10.51% | -7.56% | -26.54% |
EBITDA | -27.56 | -0.73 | 12.49 | 24.06 | 9.06 | -4.81 |
EBITDA Margin | -57.00% | -1.21% | 11.88% | 12.70% | 7.56% | -6.18% |
D&A For EBITDA | 2.33 | 2.54 | 2.35 | 2.97 | 3.07 | 3.35 |
EBIT | -29.9 | -3.27 | 10.14 | 21.09 | 5.98 | -8.16 |
EBIT Margin | -61.82% | -5.39% | 9.64% | 11.13% | 4.99% | -10.48% |
Effective Tax Rate | - | - | 12.90% | 30.12% | 62.78% | 82.88% |