MBSB Berhad (KLSE:MBSB)
0.7200
+0.0050 (0.70%)
At close: May 5, 2025
MBSB Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 406.78 | 491.81 | 460.19 | 438.71 | 269.32 | Upgrade
|
Depreciation & Amortization | 57.88 | 66.91 | 66.5 | 45.15 | 36.74 | Upgrade
|
Other Amortization | 41.1 | 40.63 | 40.44 | 35.2 | 31.55 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.38 | -4.95 | -3.44 | -4.87 | 9.99 | Upgrade
|
Gain (Loss) on Sale of Investments | -17.48 | 56.67 | 145.56 | 16.26 | -249.17 | Upgrade
|
Total Asset Writedown | - | - | - | - | -30.24 | Upgrade
|
Provision for Credit Losses | 171.45 | 97.67 | - | 30.14 | 397.15 | Upgrade
|
Change in Trading Asset Securities | -545.14 | -31.09 | -4.78 | 6.95 | 2.52 | Upgrade
|
Change in Other Net Operating Assets | -1,585 | -4,164 | -2,830 | 1,222 | -194.83 | Upgrade
|
Other Operating Activities | -286.1 | -477.4 | -50.12 | 303.29 | 354.94 | Upgrade
|
Operating Cash Flow | -1,759 | -3,902 | -2,175 | 2,048 | 644.98 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 217.59% | - | Upgrade
|
Capital Expenditures | -31.74 | -39.84 | -17.12 | -55.56 | -62.36 | Upgrade
|
Sale of Property, Plant and Equipment | 2.35 | 0.17 | 0.01 | 0.1 | 1.3 | Upgrade
|
Cash Acquisitions | - | 722.73 | - | - | - | Upgrade
|
Investment in Securities | 254.79 | 220.52 | -915.39 | -2,636 | 862.98 | Upgrade
|
Divestitures | - | - | - | 8.39 | - | Upgrade
|
Purchase / Sale of Intangibles | -44.95 | -43.25 | -35.41 | -24.93 | -27.44 | Upgrade
|
Net Decrease (Increase) in Loans Originated / Sold - Investing | - | 22.18 | - | - | - | Upgrade
|
Other Investing Activities | 761.14 | 611.86 | 546.55 | 569.86 | 468.59 | Upgrade
|
Investing Cash Flow | 941.57 | 1,494 | -421.36 | -2,138 | 1,243 | Upgrade
|
Short-Term Debt Issued | - | 2,000 | - | - | - | Upgrade
|
Long-Term Debt Issued | - | - | 1,509 | 880.46 | - | Upgrade
|
Total Debt Issued | - | 2,000 | 1,509 | 880.46 | - | Upgrade
|
Short-Term Debt Repaid | -1,428 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | -2,858 | -604.42 | -261.11 | -384.29 | -590.84 | Upgrade
|
Total Debt Repaid | -4,287 | -604.42 | -261.11 | -384.29 | -590.84 | Upgrade
|
Net Debt Issued (Repaid) | -4,287 | 1,395 | 1,248 | 496.17 | -590.84 | Upgrade
|
Common Dividends Paid | -287.78 | -609.58 | - | -29.7 | -54.69 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 1,261 | 5,415 | 3,164 | -645.27 | -2,011 | Upgrade
|
Other Financing Activities | -305.92 | -298.63 | -264.69 | -159.18 | -183.73 | Upgrade
|
Financing Cash Flow | -3,620 | 5,902 | 4,148 | -337.97 | -2,840 | Upgrade
|
Net Cash Flow | -4,437 | 3,494 | 1,551 | -427.87 | -952.18 | Upgrade
|
Free Cash Flow | -1,791 | -3,942 | -2,192 | 1,993 | 582.62 | Upgrade
|
Free Cash Flow Growth | - | - | - | 242.04% | - | Upgrade
|
Free Cash Flow Margin | -120.14% | -429.86% | -156.40% | 127.08% | 42.52% | Upgrade
|
Free Cash Flow Per Share | -0.22 | -0.53 | -0.31 | 0.28 | 0.09 | Upgrade
|
Cash Interest Paid | 305.92 | 298.63 | 264.69 | 159.18 | 183.73 | Upgrade
|
Cash Income Tax Paid | 89.44 | -33.17 | 130.29 | 122.45 | 165.02 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.