MClean Technologies Berhad (KLSE:MCLEAN)
Malaysia
· Delayed Price · Currency is MYR 0.2750
-0.0250 (-8.33%)
At close: May 30, 2025
KLSE:MCLEAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 62.66 | 61.32 | 47.84 | 52.37 | 59.32 | 56.13 | Upgrade
|
| Revenue Growth (YoY) | 28.09% | 28.19% | -8.66% | -11.71% | 5.67% | -4.32% | Upgrade
|
| Cost of Revenue | 44.66 | 44.85 | 38.31 | 43.06 | 47.04 | 42.68 | Upgrade
|
| Gross Profit | 18 | 16.47 | 9.53 | 9.31 | 12.27 | 13.45 | Upgrade
|
| Selling, General & Admin | 13.55 | 13.95 | 14.43 | 13.44 | 14.48 | 13.98 | Upgrade
|
| Other Operating Expenses | -0.19 | -0.16 | -0.26 | 0.76 | 0.72 | 0.76 | Upgrade
|
| Operating Expenses | 13.24 | 13.68 | 14.29 | 14.19 | 15.2 | 16.21 | Upgrade
|
| Operating Income | 4.76 | 2.79 | -4.76 | -4.88 | -2.93 | -2.76 | Upgrade
|
| Interest Expense | -0.44 | -0.46 | -0.59 | -0.57 | -0.45 | -0.46 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.69 | - | - | 0.46 | 0.5 | 3.44 | Upgrade
|
| EBT Excluding Unusual Items | 5 | 2.33 | -5.33 | -4.98 | -2.86 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.88 | - | - | Upgrade
|
| Asset Writedown | 4.08 | 4.08 | - | - | -5.37 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.69 | Upgrade
|
| Pretax Income | 9.08 | 6.41 | -5.33 | -3.09 | -8.24 | 1.94 | Upgrade
|
| Income Tax Expense | 0.25 | 0.25 | -0.45 | 0.18 | 0.37 | 0.52 | Upgrade
|
| Earnings From Continuing Operations | 8.83 | 6.16 | -4.88 | -3.27 | -8.6 | 1.43 | Upgrade
|
| Minority Interest in Earnings | 0.22 | 0.08 | 0.78 | 0.29 | 0.38 | 0.5 | Upgrade
|
| Net Income | 9.06 | 6.24 | -4.1 | -2.98 | -8.22 | 1.93 | Upgrade
|
| Net Income to Common | 9.06 | 6.24 | -4.1 | -2.98 | -8.22 | 1.93 | Upgrade
|
| Shares Outstanding (Basic) | 210 | 197 | 197 | 197 | 197 | 196 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 197 | 197 | 197 | 197 | 196 | Upgrade
|
| Shares Change (YoY) | 6.35% | - | - | - | 0.53% | 9.72% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | -0.02 | -0.02 | -0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | -0.02 | -0.02 | -0.04 | 0.01 | Upgrade
|
| Free Cash Flow | 3.43 | 3.94 | 2.71 | 2.16 | 4.29 | 2.27 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Gross Margin | 28.73% | 26.85% | 19.92% | 17.78% | 20.69% | 23.96% | Upgrade
|
| Operating Margin | 7.60% | 4.54% | -9.94% | -9.32% | -4.93% | -4.91% | Upgrade
|
| Profit Margin | 14.45% | 10.18% | -8.57% | -5.70% | -13.86% | 3.43% | Upgrade
|
| Free Cash Flow Margin | 5.47% | 6.42% | 5.67% | 4.13% | 7.23% | 4.04% | Upgrade
|
| EBITDA | 8.23 | 6.07 | -3.04 | -2.9 | 0.4 | 0.73 | Upgrade
|
| EBITDA Margin | 13.14% | 9.91% | -6.37% | -5.53% | 0.68% | 1.31% | Upgrade
|
| D&A For EBITDA | 3.47 | 3.29 | 1.71 | 1.99 | 3.33 | 3.49 | Upgrade
|
| EBIT | 4.76 | 2.79 | -4.76 | -4.88 | -2.93 | -2.76 | Upgrade
|
| EBIT Margin | 7.60% | 4.54% | -9.94% | -9.32% | -4.93% | -4.91% | Upgrade
|
| Effective Tax Rate | 2.74% | 3.86% | - | - | - | 26.70% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.