KLSE:MCLEAN Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	70.54	61.32	47.84	52.37	59.32
Revenue Growth (YoY)	15.04%	28.19%	-8.66%	-11.71%	5.67%
Cost of Revenue	43.54	44.85	38.31	43.06	47.04
Gross Profit	27	16.47	9.53	9.31	12.27
Selling, General & Admin	14.49	13.95	14.43	13.44	14.48
Other Operating Expenses	1.62	-0.16	-0.26	0.76	0.72
Operating Expenses	16.1	13.68	14.29	14.19	15.2
Operating Income	10.9	2.79	-4.76	-4.88	-2.93
Interest Expense	-0.76	-0.46	-0.59	-0.57	-0.45
Interest & Investment Income	-	0	0.01	0.01	0.01
Currency Exchange Gain (Loss)	0.8	-	-	-	-
Other Non Operating Income (Expenses)	1.39	-	-	0.46	0.5
EBT Excluding Unusual Items	12.33	2.33	-5.33	-4.98	-2.86
Gain (Loss) on Sale of Assets	-	-	-	1.88	-
Asset Writedown	-	4.08	-	-	-5.37
Pretax Income	12.33	6.41	-5.33	-3.09	-8.24
Income Tax Expense	0.71	0.25	-0.45	0.18	0.37
Earnings From Continuing Operations	11.63	6.16	-4.88	-3.27	-8.6
Minority Interest in Earnings	-0.02	0.08	0.78	0.29	0.38
Net Income	11.61	6.24	-4.1	-2.98	-8.22
Net Income to Common	11.61	6.24	-4.1	-2.98	-8.22
Net Income Growth	85.99%	-	-	-	-
Shares Outstanding (Basic)	246	197	197	197	197
Shares Outstanding (Diluted)	246	197	197	197	197
Shares Change (YoY)	24.85%	-	-	-	0.53%
EPS (Basic)	0.05	0.03	-0.02	-0.02	-0.04
EPS (Diluted)	0.05	0.03	-0.02	-0.02	-0.04
EPS Growth	49.16%	-	-	-	-
Free Cash Flow	0.9	3.94	2.71	2.16	4.29
Free Cash Flow Per Share	0.00	0.02	0.01	0.01	0.02
Gross Margin	38.28%	26.85%	19.92%	17.78%	20.69%
Operating Margin	15.45%	4.54%	-9.94%	-9.32%	-4.93%
Profit Margin	16.45%	10.18%	-8.57%	-5.70%	-13.86%
Free Cash Flow Margin	1.27%	6.42%	5.67%	4.13%	7.23%
EBITDA	13.56	6.07	-3.04	-2.9	0.4
EBITDA Margin	19.23%	9.91%	-6.37%	-5.53%	0.68%
D&A For EBITDA	2.66	3.29	1.71	1.99	3.33
EBIT	10.9	2.79	-4.76	-4.88	-2.93
EBIT Margin	15.45%	4.54%	-9.94%	-9.32%	-4.93%
Effective Tax Rate	5.72%	3.86%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.