MClean Technologies Berhad (KLSE:MCLEAN)
0.6600
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:MCLEAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.51 | 64.5 | 61.32 | 47.84 | 52.37 | 59.32 | |
Revenue Growth (YoY) | 9.34% | 5.20% | 28.19% | -8.66% | -11.71% | 5.67% |
Cost of Revenue | 42.12 | 39.53 | 44.85 | 38.31 | 43.06 | 47.04 |
Gross Profit | 26.39 | 24.97 | 16.47 | 9.53 | 9.31 | 12.27 |
Selling, General & Admin | 18.61 | 17.92 | 13.95 | 14.43 | 13.44 | 14.48 |
Other Operating Expenses | -5.74 | -5.8 | -0.16 | -0.26 | 0.76 | 0.72 |
Operating Expenses | 13.06 | 12.32 | 13.68 | 14.29 | 14.19 | 15.2 |
Operating Income | 13.33 | 12.65 | 2.79 | -4.76 | -4.88 | -2.93 |
Interest Expense | -1.09 | -0.98 | -0.46 | -0.59 | -0.57 | -0.45 |
Interest & Investment Income | 0.08 | 0.08 | 0 | 0.01 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -0.18 | - | - | - | 0.46 | 0.5 |
EBT Excluding Unusual Items | 12.14 | 11.75 | 2.33 | -5.33 | -4.98 | -2.86 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.88 | - |
Asset Writedown | - | - | 4.08 | - | - | -5.37 |
Pretax Income | 12.14 | 11.75 | 6.41 | -5.33 | -3.09 | -8.24 |
Income Tax Expense | 1.12 | 1.12 | 0.25 | -0.45 | 0.18 | 0.37 |
Earnings From Continuing Operations | 11.02 | 10.63 | 6.16 | -4.88 | -3.27 | -8.6 |
Minority Interest in Earnings | -0.12 | 0.14 | 0.08 | 0.78 | 0.29 | 0.38 |
Net Income | 10.9 | 10.77 | 6.24 | -4.1 | -2.98 | -8.22 |
Net Income to Common | 10.9 | 10.77 | 6.24 | -4.1 | -2.98 | -8.22 |
Net Income Growth | 20.39% | 72.60% | - | - | - | - |
Shares Outstanding (Basic) | 245 | 245 | 197 | 197 | 197 | 197 |
Shares Outstanding (Diluted) | 245 | 245 | 197 | 197 | 197 | 197 |
Shares Change (YoY) | 17.03% | 24.30% | - | - | - | 0.53% |
EPS (Basic) | 0.04 | 0.04 | 0.03 | -0.02 | -0.02 | -0.04 |
EPS (Diluted) | 0.04 | 0.04 | 0.03 | -0.02 | -0.02 | -0.04 |
EPS Growth | 2.88% | 38.92% | - | - | - | - |
Free Cash Flow | -4.23 | -5.19 | 3.94 | 2.71 | 2.16 | 4.29 |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
Gross Margin | 38.52% | 38.72% | 26.85% | 19.92% | 17.78% | 20.69% |
Operating Margin | 19.46% | 19.62% | 4.54% | -9.94% | -9.32% | -4.93% |
Profit Margin | 15.92% | 16.70% | 10.18% | -8.57% | -5.70% | -13.86% |
Free Cash Flow Margin | -6.17% | -8.05% | 6.42% | 5.67% | 4.13% | 7.23% |
EBITDA | 16.12 | 15.24 | 6.07 | -3.04 | -2.9 | 0.4 |
EBITDA Margin | 23.52% | 23.63% | 9.91% | -6.37% | -5.53% | 0.68% |
D&A For EBITDA | 2.78 | 2.58 | 3.29 | 1.71 | 1.99 | 3.33 |
EBIT | 13.33 | 12.65 | 2.79 | -4.76 | -4.88 | -2.93 |
EBIT Margin | 19.46% | 19.62% | 4.54% | -9.94% | -9.32% | -4.93% |
Effective Tax Rate | 9.21% | 9.53% | 3.86% | - | - | - |