Media Prima Berhad (KLSE:MEDIA)
Malaysia · Delayed Price · Currency is MYR 0.2200
-0.0050 (-2.22%)
At close: Oct 30, 2026
Media Prima Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 780.19 | 857.01 | 844.02 | 954.49 | 997.88 |
Other Revenue | 13.41 | 13.01 | 18.78 | 22.09 | - |
| 793.6 | 870.01 | 862.8 | 976.58 | 997.88 | |
Revenue Growth | -8.78% | 0.84% | -11.65% | -2.13% | -11.38% |
Cost of Revenue | 486.61 | 502.65 | 469.53 | 540.25 | 838.02 |
Gross Profit | 306.99 | 367.36 | 393.27 | 436.33 | 159.86 |
Selling, General & Admin | 14.61 | 17.84 | 20.42 | 22.19 | - |
Amortization of Goodwill & Intangibles | 92.85 | 118.46 | 104.24 | 133.84 | 1 |
Other Operating Expenses | 101.15 | 114.12 | 113.44 | 119.95 | -18.79 |
Operating Expenses | 279.16 | 324.02 | 310.46 | 356.62 | 61.83 |
Operating Income | 27.83 | 43.35 | 82.82 | 79.71 | 98.03 |
Interest Expense | -12.83 | -14.73 | -14.82 | -17.46 | -17.87 |
Interest & Investment Income | 10.08 | 12.01 | 11.7 | 8.08 | 7.29 |
Earnings From Equity Investments | - | - | -0.01 | 0.02 | 0.08 |
Currency Exchange Gain (Loss) | - | - | 0.46 | 1.03 | - |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | - | - | - |
EBT Excluding Unusual Items | 25.06 | 40.61 | 80.14 | 71.38 | 87.53 |
Merger & Restructuring Charges | -2.06 | -5.22 | 0.34 | -3.07 | - |
Gain (Loss) on Sale of Investments | 1.65 | 0.32 | -1.27 | - | - |
Asset Writedown | -0.1 | -0.1 | -4.85 | -0.84 | - |
Other Unusual Items | - | - | 0.32 | 8.56 | - |
Pretax Income | 24.55 | 35.6 | 74.68 | 76.03 | 87.53 |
Income Tax Expense | 9.03 | 14.9 | 14.04 | 31.15 | 33.68 |
Earnings From Continuing Operations | 15.52 | 20.69 | 60.64 | 44.88 | 53.85 |
Minority Interest in Earnings | 0.07 | 0.32 | -0.2 | -1.8 | -2 |
Net Income | 15.59 | 21.02 | 60.45 | 43.08 | 51.86 |
Net Income to Common | 15.59 | 21.02 | 60.45 | 43.08 | 51.86 |
Net Income Growth | -25.80% | -65.23% | 40.30% | -16.92% | -6.11% |
Shares Outstanding (Basic) | 1,109 | 1,109 | 1,109 | 1,109 | 1,109 |
Shares Outstanding (Diluted) | 1,109 | 1,109 | 1,109 | 1,109 | 1,109 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.02 | 0.05 | 0.04 | 0.05 |
EPS (Diluted) | 0.01 | 0.02 | 0.05 | 0.04 | 0.05 |
EPS Growth | -25.63% | -65.32% | 40.30% | -16.92% | -6.11% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 177.64 | 162.36 | 132.39 | 167.6 | 154.94 |
Free Cash Flow Per Share | 0.16 | 0.15 | 0.12 | 0.15 | 0.14 |
Dividend Per Share | 0.010 | 0.015 | 0.015 | 0.010 | - |
Dividend Growth | -33.33% | 0% | 50.00% | -33.33% | - |
Gross Margin | 38.68% | 42.23% | 45.58% | 44.68% | 16.02% |
Operating Margin | 3.51% | 4.98% | 9.60% | 8.16% | 9.82% |
Profit Margin | 1.97% | 2.42% | 7.01% | 4.41% | 5.20% |
Free Cash Flow Margin | 22.38% | 18.66% | 15.34% | 17.16% | 15.53% |
EBITDA | 66.88 | 77.89 | 119.8 | 117.78 | 136.71 |
EBITDA Margin | 8.43% | 8.95% | 13.88% | 12.06% | 13.70% |
D&A For EBITDA | 39.05 | 34.54 | 36.98 | 38.08 | 38.68 |
EBIT | 27.83 | 43.35 | 82.82 | 79.71 | 98.03 |
EBIT Margin | 3.51% | 4.98% | 9.60% | 8.16% | 9.82% |
Effective Tax Rate | 36.77% | 41.87% | 18.80% | 40.97% | 38.47% |
Advertising Expenses | 4 | 7.07 | 7.29 | - | - |