Mega Fortris Berhad (KLSE:MEGAFB)
2.300
+0.190 (9.00%)
At close: Aug 28, 2026
Mega Fortris Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 39.81 | 41.67 | 42.69 | 26.59 | 18.18 |
Short-Term Investments | 27.99 | 17.45 | 0.49 | 2.5 | 0.5 |
Trading Asset Securities | - | 50.89 | - | - | - |
Cash & Short-Term Investments | 67.79 | 110.01 | 43.18 | 29.1 | 18.68 |
Cash Growth | -38.38% | 154.77% | 48.41% | 55.74% | 41.15% |
Accounts Receivable | 82.52 | 58.82 | 37.62 | 32.73 | 38.88 |
Other Receivables | 1.26 | 17.73 | 16.87 | 4.53 | 3.85 |
Receivables | 83.78 | 76.55 | 54.5 | 37.27 | 42.73 |
Inventory | 46.84 | 34.32 | 34.08 | 32.66 | 35.4 |
Prepaid Expenses | - | 5.33 | 14.47 | 3.53 | 2.4 |
Other Current Assets | 0.29 | 10.79 | 0.65 | 3.06 | 4.62 |
Total Current Assets | 198.71 | 237 | 146.88 | 105.61 | 103.83 |
Property, Plant & Equipment | 184.77 | 117.4 | 93.39 | 72.81 | 55.39 |
Long-Term Investments | 0.77 | 0.72 | 0.72 | - | 0.83 |
Goodwill | - | 4.41 | 4.41 | 4.41 | 4.41 |
Other Intangible Assets | 7.37 | 0.75 | 0.61 | 0.86 | 1.15 |
Long-Term Accounts Receivable | - | - | 4.41 | - | 0.15 |
Long-Term Deferred Tax Assets | 0.62 | 0.38 | 0.41 | 0.4 | 0.37 |
Other Long-Term Assets | - | - | - | 11.71 | 5.11 |
Total Assets | 392.23 | 360.66 | 250.82 | 195.8 | 171.25 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 29.22 | 8.32 | 7.7 | 7.39 | 11.28 |
Accrued Expenses | - | 8.52 | 7.7 | 4 | 5.17 |
Short-Term Debt | 33.22 | 31.93 | 36.73 | 33.4 | 34.83 |
Current Portion of Long-Term Debt | 6.01 | 3.33 | 8.75 | 0.89 | 1.8 |
Current Portion of Leases | 6.53 | 5.34 | 4.62 | 5.82 | 5.91 |
Current Income Taxes Payable | 0.85 | 1.52 | 1.4 | 0.91 | 0.82 |
Current Unearned Revenue | 0.14 | 0.43 | 0.55 | 0.3 | 0.37 |
Other Current Liabilities | 0.21 | 5.21 | 6.88 | 7.54 | 9.05 |
Total Current Liabilities | 76.18 | 64.6 | 74.33 | 60.27 | 69.24 |
Long-Term Debt | 61 | 42.86 | 40.32 | 17.72 | 16.87 |
Long-Term Leases | 16.86 | 16.36 | 7 | 6.6 | 7.86 |
Long-Term Deferred Tax Liabilities | 3.24 | 2.5 | 2.53 | 3.14 | 0.67 |
Other Long-Term Liabilities | 0.4 | 0.31 | 0.49 | 0.71 | 0.72 |
Total Liabilities | 157.68 | 126.63 | 124.66 | 88.44 | 95.35 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 131.5 | 131.5 | 34.85 | 34.85 | 34.85 |
Retained Earnings | 109.77 | 107.88 | 93.78 | 74.41 | 63.52 |
Comprehensive Income & Other | -8.43 | -7.12 | -3.74 | -4.11 | -23.78 |
Total Common Equity | 232.83 | 232.25 | 124.89 | 105.15 | 74.59 |
Minority Interest | 1.72 | 1.78 | 1.26 | 2.21 | 1.3 |
Shareholders' Equity | 234.55 | 234.03 | 126.16 | 107.36 | 75.89 |
Total Liabilities & Equity | 392.23 | 360.66 | 250.82 | 195.8 | 171.25 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 123.63 | 99.82 | 97.42 | 64.43 | 67.27 |
Net Cash (Debt) | -55.83 | 10.2 | -54.24 | -35.34 | -48.59 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.07 | 0.01 | -0.09 | -0.05 | -0.07 |
Filing Date Shares Outstanding | 844.97 | 844.97 | 697.1 | 697.1 | 697.1 |
Total Common Shares Outstanding | 844.97 | 844.97 | 697.1 | 697.1 | 697.1 |
Working Capital | 122.53 | 172.4 | 72.54 | 45.34 | 34.58 |
Book Value Per Share | 0.28 | 0.27 | 0.18 | 0.15 | 0.11 |
Tangible Book Value | 225.47 | 227.09 | 119.87 | 99.87 | 69.03 |
Tangible Book Value Per Share | 0.27 | 0.27 | 0.17 | 0.14 | 0.10 |
Land | - | 42.89 | 42.89 | 32.5 | 20 |
Buildings | - | 20.66 | 20.66 | 22.06 | 17.19 |
Machinery | - | 53.86 | 46.16 | 43.58 | 43.95 |
Construction In Progress | - | 16.75 | 10.6 | - | - |