Mega Fortris Berhad (KLSE:MEGAFB)
Malaysia · Delayed Price · Currency is MYR 2.300
+0.190 (9.00%)
At close: Aug 28, 2026
Mega Fortris Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 164.65 | 176.45 | 167.45 | 161.3 | 155.21 | |
Revenue Growth | -6.68% | 5.37% | 3.81% | 3.92% | 14.89% |
Cost of Revenue | 92.03 | 96.93 | 91.75 | 99.58 | 103.64 |
Gross Profit | 72.62 | 79.51 | 75.7 | 61.72 | 51.57 |
Selling, General & Admin | 61.62 | 52.59 | 46.97 | 43.38 | 44.12 |
Other Operating Expenses | -2.92 | -0.25 | -1.11 | -0.77 | -1.64 |
Operating Expenses | 58.7 | 52.34 | 45.86 | 42.58 | 41.67 |
Operating Income | 13.92 | 27.17 | 29.84 | 19.15 | 9.89 |
Interest Expense | -4.58 | -4.59 | -4.62 | -3.76 | -2.3 |
Interest & Investment Income | - | - | - | 1.97 | 0.03 |
Currency Exchange Gain (Loss) | - | - | - | 0.32 | - |
Other Non Operating Income (Expenses) | - | - | - | 1.91 | 0.24 |
EBT Excluding Unusual Items | 9.35 | 22.58 | 25.22 | 19.58 | 7.87 |
Gain (Loss) on Sale of Assets | - | - | - | 0.03 | - |
Asset Writedown | - | - | - | -0 | -0.01 |
Other Unusual Items | - | - | - | 0.11 | 0.67 |
Pretax Income | 9.35 | 22.58 | 25.22 | 19.73 | 8.53 |
Income Tax Expense | 2.61 | 6.04 | 3.61 | 3.82 | 1.56 |
Earnings From Continuing Operations | 6.74 | 16.53 | 21.61 | 15.9 | 6.97 |
Earnings From Discontinued Operations | 0.44 | -1.15 | -2 | -1.77 | -1.4 |
Net Income to Company | 7.18 | 15.38 | 19.62 | 14.13 | 5.57 |
Minority Interest in Earnings | -1.06 | - | - | -1.63 | -1.18 |
Net Income | 6.11 | 15.38 | 19.62 | 12.5 | 4.39 |
Preferred Dividends & Other Adjustments | - | 2.43 | 2.46 | - | - |
Net Income to Common | 6.11 | 12.95 | 17.15 | 12.5 | 4.39 |
Net Income Growth | -52.78% | -24.51% | 37.22% | 184.52% | -26.61% |
Shares Outstanding (Basic) | 845 | 792 | 607 | 697 | 697 |
Shares Outstanding (Diluted) | 845 | 792 | 607 | 697 | 697 |
Shares Change | 6.65% | 30.50% | -12.91% | - | - |
EPS (Basic) | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 |
EPS Growth | -55.73% | -42.07% | 57.34% | 184.53% | -26.61% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -26.84 | -34.4 | -16.16 | 18.11 | 5.48 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.03 | 0.03 | 0.01 |
Dividend Per Share | - | 0.005 | - | 0.004 | 0.003 |
Dividend Growth | - | - | - | 50.00% | -57.14% |
Gross Margin | 44.11% | 45.06% | 45.21% | 38.27% | 33.23% |
Operating Margin | 8.46% | 15.40% | 17.82% | 11.87% | 6.38% |
Profit Margin | 3.71% | 7.34% | 10.24% | 7.75% | 2.83% |
Free Cash Flow Margin | -16.30% | -19.50% | -9.65% | 11.23% | 3.53% |
EBITDA | 17.99 | 29.66 | 32.17 | 21.5 | 12.51 |
EBITDA Margin | 10.92% | 16.81% | 19.21% | 13.33% | 8.06% |
D&A For EBITDA | 4.06 | 2.49 | 2.33 | 2.35 | 2.61 |
EBIT | 13.92 | 27.17 | 29.84 | 19.15 | 9.89 |
EBIT Margin | 8.46% | 15.40% | 17.82% | 11.87% | 6.38% |
Effective Tax Rate | 27.88% | 26.77% | 14.32% | 19.39% | 18.29% |