Melati Ehsan Holdings Berhad (KLSE:MELATI)
Malaysia · Delayed Price · Currency is MYR 0.5100
0.00 (0.00%)
At close: May 29, 2026
KLSE:MELATI Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 249.55 | 152.29 | 36.26 | 102.64 | 101.39 | 111.43 | |
Revenue Growth (YoY) | 545.62% | 319.94% | -64.67% | 1.24% | -9.01% | -56.13% |
Cost of Revenue | 226.1 | 130.43 | 26.3 | 79.45 | 61.6 | 98.91 |
Gross Profit | 23.45 | 21.86 | 9.97 | 23.2 | 39.79 | 12.51 |
Selling, General & Admin | 12.4 | 10.52 | 9.69 | 9.08 | 8.04 | 6.73 |
Operating Expenses | 13.42 | 11.53 | 4.77 | 8.52 | 8.86 | 10.72 |
Operating Income | 10.03 | 10.32 | 5.2 | 14.68 | 30.93 | 1.79 |
Interest Expense | -1.62 | -2.1 | -0.88 | -1.92 | -2.06 | -0.03 |
Earnings From Equity Investments | - | - | - | -0.94 | -0.16 | 3.73 |
Other Non Operating Income (Expenses) | -5.14 | -5.34 | 5.83 | 7.1 | -2.57 | -0.92 |
EBT Excluding Unusual Items | 3.27 | 2.88 | 10.15 | 18.93 | 26.14 | 4.57 |
Pretax Income | 3.27 | 2.88 | 10.15 | 18.93 | 26.14 | 4.57 |
Income Tax Expense | 2.05 | 1.76 | 1.96 | 2.12 | 7.1 | 2.28 |
Net Income | 1.22 | 1.12 | 8.2 | 16.81 | 19.04 | 2.29 |
Net Income to Common | 1.22 | 1.12 | 8.2 | 16.81 | 19.04 | 2.29 |
Net Income Growth | -84.95% | -86.34% | -51.23% | -11.72% | 731.91% | 2.05% |
Shares Outstanding (Basic) | 116 | 116 | 116 | 116 | 116 | 117 |
Shares Outstanding (Diluted) | 116 | 116 | 116 | 116 | 116 | 117 |
Shares Change (YoY) | -0.11% | -0.10% | -0.06% | -0.44% | -0.47% | -1.44% |
EPS (Basic) | 0.01 | 0.01 | 0.07 | 0.15 | 0.16 | 0.02 |
EPS (Diluted) | 0.01 | 0.01 | 0.07 | 0.15 | 0.16 | 0.02 |
EPS Growth | -84.92% | -86.33% | -51.21% | -11.31% | 735.63% | 3.59% |
Free Cash Flow | 32.57 | 18.24 | 12.91 | -24.92 | -53.93 | -20.78 |
Free Cash Flow Per Share | 0.28 | 0.16 | 0.11 | -0.21 | -0.46 | -0.18 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 |
Gross Margin | 9.40% | 14.35% | 27.48% | 22.60% | 39.24% | 11.23% |
Operating Margin | 4.02% | 6.78% | 14.34% | 14.30% | 30.51% | 1.61% |
Profit Margin | 0.49% | 0.73% | 22.60% | 16.37% | 18.78% | 2.05% |
Free Cash Flow Margin | 13.05% | 11.98% | 35.60% | -24.28% | -53.20% | -18.65% |
EBITDA | 10.36 | 10.64 | 5.5 | 14.98 | 31.3 | 2.11 |
EBITDA Margin | 4.15% | 6.99% | 15.18% | 14.60% | 30.87% | 1.89% |
D&A For EBITDA | 0.32 | 0.32 | 0.31 | 0.3 | 0.37 | 0.32 |
EBIT | 10.03 | 10.32 | 5.2 | 14.68 | 30.93 | 1.79 |
EBIT Margin | 4.02% | 6.78% | 14.34% | 14.30% | 30.51% | 1.61% |
Effective Tax Rate | 62.67% | 61.11% | 19.28% | 11.20% | 27.16% | 49.92% |