Melati Ehsan Holdings Berhad (KLSE:MELATI)
0.5100
-0.0150 (-2.86%)
At close: Nov 2, 2026
KLSE:MELATI Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 267.5 | 152.29 | 36.26 | 102.64 | 101.39 | |
Revenue Growth | 75.66% | 319.94% | -64.67% | 1.24% | -9.01% |
Cost of Revenue | 246.31 | 130.43 | 26.3 | 79.45 | 61.6 |
Gross Profit | 21.19 | 21.86 | 9.97 | 23.2 | 39.79 |
Selling, General & Admin | 31.84 | 10.52 | 9.69 | 9.08 | 8.04 |
Operating Expenses | 31.84 | 11.53 | 4.77 | 8.52 | 8.86 |
Operating Income | -10.64 | 10.32 | 5.2 | 14.68 | 30.93 |
Interest Expense | -1.05 | -2.1 | -0.88 | -1.92 | -2.06 |
Earnings From Equity Investments | - | - | - | -0.94 | -0.16 |
Other Non Operating Income (Expenses) | 16.84 | -5.34 | 5.83 | 7.1 | -2.57 |
EBT Excluding Unusual Items | 5.14 | 2.88 | 10.15 | 18.93 | 26.14 |
Pretax Income | 5.14 | 2.88 | 10.15 | 18.93 | 26.14 |
Income Tax Expense | 4.48 | 1.76 | 1.96 | 2.12 | 7.1 |
Net Income | 0.66 | 1.12 | 8.2 | 16.81 | 19.04 |
Net Income to Common | 0.66 | 1.12 | 8.2 | 16.81 | 19.04 |
Net Income Growth | -41.22% | -86.34% | -51.23% | -11.72% | 731.91% |
Shares Outstanding (Basic) | 115 | 116 | 116 | 116 | 116 |
Shares Outstanding (Diluted) | 115 | 116 | 116 | 116 | 116 |
Shares Change | -0.17% | -0.10% | -0.06% | -0.44% | -0.47% |
EPS (Basic) | 0.01 | 0.01 | 0.07 | 0.15 | 0.16 |
EPS (Diluted) | 0.01 | 0.01 | 0.07 | 0.15 | 0.16 |
EPS Growth | -41.11% | -86.33% | -51.21% | -11.31% | 735.63% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 32 | 18.24 | 12.91 | -24.92 | -53.93 |
Free Cash Flow Per Share | 0.28 | 0.16 | 0.11 | -0.21 | -0.46 |
Dividend Per Share | - | 0.010 | 0.010 | 0.010 | 0.010 |
Dividend Growth | - | 0% | 0% | 0% | 0% |
Gross Margin | 7.92% | 14.35% | 27.48% | 22.60% | 39.24% |
Operating Margin | -3.98% | 6.78% | 14.34% | 14.30% | 30.51% |
Profit Margin | 0.25% | 0.73% | 22.60% | 16.37% | 18.78% |
Free Cash Flow Margin | 11.96% | 11.98% | 35.60% | -24.28% | -53.20% |
EBITDA | -10.3 | 10.64 | 5.5 | 14.98 | 31.3 |
EBITDA Margin | -3.85% | 6.99% | 15.18% | 14.60% | 30.87% |
D&A For EBITDA | 0.35 | 0.32 | 0.31 | 0.3 | 0.37 |
EBIT | -10.64 | 10.32 | 5.2 | 14.68 | 30.93 |
EBIT Margin | -3.98% | 6.78% | 14.34% | 14.30% | 30.51% |
Effective Tax Rate | 87.20% | 61.11% | 19.28% | 11.20% | 27.16% |