Midtown Group Berhad (KLSE:MIDTOWN)
0.0700
-0.0100 (-12.50%)
At close: Jun 10, 2026
Midtown Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
| 64.04 | 69.91 | 88.94 | 74.75 | 92.83 | 101.97 | |
Revenue Growth (YoY) | -9.59% | -21.39% | 18.97% | -19.47% | -8.96% | 27.92% |
Cost of Revenue | 70.63 | 77.23 | 100 | 78.12 | 87.82 | 91.03 |
Gross Profit | -6.58 | -7.31 | -11.06 | -3.37 | 5.01 | 10.94 |
Selling, General & Admin | 6.9 | 7.12 | 7.42 | 8.09 | 9.98 | 10.65 |
Other Operating Expenses | -0.34 | -0.34 | 0.85 | -0.53 | -1.13 | -1.9 |
Operating Expenses | 6.56 | 6.79 | 8.27 | 10.65 | 10.01 | 8.75 |
Operating Income | -13.15 | -14.1 | -19.33 | -14.01 | -5 | 2.19 |
Interest Expense | -0.44 | -0.61 | -0.81 | -0.88 | -1.21 | -0.66 |
Interest & Investment Income | - | - | - | 0.06 | 0.28 | - |
Earnings From Equity Investments | -0.05 | 0.12 | 0.25 | - | - | - |
Other Non Operating Income (Expenses) | -11.27 | -15.36 | -13.7 | -7.15 | -10.04 | -11.63 |
EBT Excluding Unusual Items | -24.9 | -29.94 | -33.59 | -21.99 | -15.96 | -10.1 |
Gain (Loss) on Sale of Assets | - | - | - | 3.94 | - | - |
Pretax Income | -24.9 | -29.94 | -33.59 | -18.05 | -15.96 | -10.1 |
Income Tax Expense | 0.3 | -0.08 | -0.14 | 0.07 | 1.08 | 1.47 |
Earnings From Continuing Operations | -25.2 | -29.87 | -33.45 | -18.12 | -17.04 | -11.56 |
Earnings From Discontinued Operations | -0.12 | -0.12 | -0.18 | 1.02 | 1.62 | - |
Net Income to Company | -25.33 | -29.99 | -33.64 | -17.1 | -15.42 | -11.56 |
Minority Interest in Earnings | 0.14 | 0.14 | 0.17 | 0.16 | 0.21 | 0.17 |
Net Income | -25.19 | -29.85 | -33.47 | -16.94 | -15.21 | -11.4 |
Net Income to Common | -25.19 | -29.85 | -33.47 | -16.94 | -15.21 | -11.4 |
Shares Outstanding (Basic) | 191 | 191 | 191 | 191 | 184 | 157 |
Shares Outstanding (Diluted) | 191 | 191 | 191 | 191 | 184 | 157 |
Shares Change (YoY) | - | - | - | 3.33% | 17.54% | 151.28% |
EPS (Basic) | -0.13 | -0.16 | -0.18 | -0.09 | -0.08 | -0.07 |
EPS (Diluted) | -0.13 | -0.16 | -0.18 | -0.09 | -0.08 | -0.07 |
Free Cash Flow | - | -4.09 | -3.88 | -2.56 | -26.56 | -48.04 |
Free Cash Flow Per Share | - | -0.02 | -0.02 | -0.01 | -0.14 | -0.31 |
Gross Margin | -10.28% | -10.46% | -12.44% | -4.50% | 5.40% | 10.73% |
Operating Margin | -20.53% | -20.17% | -21.73% | -18.75% | -5.38% | 2.15% |
Profit Margin | -39.33% | -42.70% | -37.63% | -22.66% | -16.38% | -11.18% |
Free Cash Flow Margin | - | -5.85% | -4.36% | -3.43% | -28.61% | -47.11% |
EBITDA | - | -13.36 | -18.5 | -13.18 | -4.1 | 4.83 |
EBITDA Margin | - | -19.11% | -20.80% | -17.63% | -4.41% | 4.74% |
D&A For EBITDA | - | 0.74 | 0.83 | 0.84 | 0.9 | 2.64 |
EBIT | -13.15 | -14.1 | -19.33 | -14.01 | -5 | 2.19 |
EBIT Margin | -20.53% | -20.17% | -21.73% | -18.75% | -5.38% | 2.15% |