Mieco Berhad (KLSE:MIECO)
Malaysia · Delayed Price · Currency is MYR 0.6400
0.00 (0.00%)
At close: Aug 24, 2026
Mieco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 313.03 | 361.57 | 408 | 358.87 | 328.26 | 372.77 | |
Revenue Growth | -25.80% | -11.38% | 13.69% | 9.32% | -11.94% | -1.21% |
Cost of Revenue | 325.6 | 373.86 | 378.38 | 415.41 | 333.53 | 339.3 |
Gross Profit | -12.57 | -12.29 | 29.61 | -56.54 | -5.27 | 33.47 |
Selling, General & Admin | 19.27 | 19.27 | 23.25 | 24.31 | 26.08 | 21.14 |
Operating Expenses | 20.82 | 19.27 | 23.25 | 24.31 | 25.76 | 18.56 |
Operating Income | -33.39 | -31.56 | 6.37 | -80.85 | -31.03 | 14.91 |
Interest Expense | -11.27 | -13.12 | -15.09 | -13.26 | -9.1 | -10.31 |
Interest & Investment Income | 0.44 | 0.44 | 0.43 | 0.7 | 0.98 | - |
Other Non Operating Income (Expenses) | 32.58 | 32.58 | 11.21 | 31.32 | 8.67 | 18.37 |
EBT Excluding Unusual Items | -11.64 | -11.65 | 2.92 | -62.1 | -30.48 | 22.98 |
Merger & Restructuring Charges | - | - | -0.01 | -0.54 | - | - |
Gain (Loss) on Sale of Assets | -5.84 | - | - | - | - | - |
Pretax Income | -17.48 | -11.65 | 2.91 | -62.63 | -30.48 | 22.98 |
Income Tax Expense | -0.43 | 0.64 | 1.37 | 2.47 | 3.24 | -4.53 |
Net Income | -17.05 | -12.3 | 1.54 | -65.1 | -33.72 | 27.51 |
Net Income to Common | -17.05 | -12.3 | 1.54 | -65.1 | -33.72 | 27.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 844 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 844 |
Shares Change | - | - | - | - | 18.49% | 0.47% |
EPS (Basic) | -0.02 | -0.01 | 0.00 | -0.07 | -0.03 | 0.03 |
EPS (Diluted) | -0.02 | -0.01 | 0.00 | -0.07 | -0.03 | 0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11.68 | 20.22 | -3.83 | -36.38 | 22.48 | 13.27 |
Free Cash Flow Per Share | 0.01 | 0.02 | -0.00 | -0.04 | 0.02 | 0.02 |
Gross Margin | -4.02% | -3.40% | 7.26% | -15.76% | -1.60% | 8.98% |
Operating Margin | -10.67% | -8.73% | 1.56% | -22.53% | -9.45% | 4.00% |
Profit Margin | -5.45% | -3.40% | 0.38% | -18.14% | -10.27% | 7.38% |
Free Cash Flow Margin | 3.73% | 5.59% | -0.94% | -10.14% | 6.85% | 3.56% |
EBITDA | -7.01 | -6.73 | 28.82 | -55.45 | -5.05 | 44.49 |
EBITDA Margin | -2.24% | -1.86% | 7.06% | -15.45% | -1.54% | 11.94% |
D&A For EBITDA | 26.38 | 24.83 | 22.45 | 25.41 | 25.98 | 29.58 |
EBIT | -33.39 | -31.56 | 6.37 | -80.85 | -31.03 | 14.91 |
EBIT Margin | -10.67% | -8.73% | 1.56% | -22.53% | -9.45% | 4.00% |
Effective Tax Rate | - | - | 47.18% | - | - | - |