Milux Corporation Berhad (KLSE:MILUX)
Malaysia · Delayed Price · Currency is MYR 0.6800
+0.0250 (3.82%)
At close: Sep 2, 2026
Milux Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 109.39 | 99.55 | 45.94 | 47 | 59.32 | 62.12 | |
Revenue Growth | 137.04% | 116.68% | -2.25% | -20.77% | -4.50% | -14.90% |
Cost of Revenue | 88.53 | 80.01 | 35.69 | 36.63 | 44.57 | 44.2 |
Gross Profit | 20.85 | 19.54 | 10.26 | 10.37 | 14.75 | 17.92 |
Selling, General & Admin | 15.63 | 15.79 | 12.81 | 14.63 | 18.53 | 16.09 |
Other Operating Expenses | 0.18 | 0.29 | -0.05 | 0.16 | -0.11 | 0.08 |
Operating Expenses | 16.01 | 16.28 | 12.89 | 14.86 | 18.48 | 15.49 |
Operating Income | 4.84 | 3.26 | -2.63 | -4.49 | -3.72 | 2.43 |
Interest Expense | -0.06 | -0.06 | -0.21 | -0.42 | -0.58 | -0.32 |
Interest & Investment Income | 0.12 | 0.23 | 0.45 | 0.53 | 0.12 | - |
Currency Exchange Gain (Loss) | -0.23 | -0.07 | 0.16 | -0.1 | - | - |
Other Non Operating Income (Expenses) | -0 | -0 | 0.01 | -0.21 | 0.01 | 0.01 |
EBT Excluding Unusual Items | 4.67 | 3.35 | -2.21 | -4.69 | -4.18 | 2.12 |
Impairment of Goodwill | - | - | - | - | - | -0.22 |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0 | 0 |
Gain (Loss) on Sale of Assets | - | - | - | - | 7.69 | 3.88 |
Asset Writedown | -0.35 | -0.07 | -0 | - | - | -0.01 |
Pretax Income | 4.32 | 3.29 | -2.22 | -4.69 | 3.51 | 5.76 |
Income Tax Expense | 0.01 | 0.01 | 0.05 | 0.29 | 0.39 | 0.24 |
Earnings From Continuing Operations | 4.31 | 3.28 | -2.26 | -4.97 | 3.12 | 5.53 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | 4.31 | 3.28 | -2.26 | -4.97 | 3.12 | 5.53 |
Net Income to Common | 4.31 | 3.28 | -2.26 | -4.97 | 3.12 | 5.53 |
Net Income Growth | - | - | - | - | -43.56% | - |
Shares Outstanding (Basic) | 235 | 235 | 235 | 235 | 235 | 195 |
Shares Outstanding (Diluted) | 235 | 235 | 235 | 235 | 235 | 195 |
Shares Change | - | - | - | - | 20.26% | -16.85% |
EPS (Basic) | 0.02 | 0.01 | -0.01 | -0.02 | 0.01 | 0.03 |
EPS (Diluted) | 0.02 | 0.01 | -0.01 | -0.02 | 0.01 | 0.03 |
EPS Growth | - | - | - | - | -53.08% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.97 | -10.48 | 2.66 | 1.32 | -3.53 | 5.96 |
Free Cash Flow Per Share | 0.01 | -0.04 | 0.01 | 0.01 | -0.01 | 0.03 |
Gross Margin | 19.06% | 19.62% | 22.33% | 22.07% | 24.87% | 28.85% |
Operating Margin | 4.43% | 3.28% | -5.72% | -9.55% | -6.28% | 3.91% |
Profit Margin | 3.94% | 3.29% | -4.92% | -10.58% | 5.26% | 8.90% |
Free Cash Flow Margin | 2.72% | -10.52% | 5.80% | 2.82% | -5.95% | 9.60% |
EBITDA | 4.95 | 3.44 | -2.25 | -3.99 | -3.26 | 3 |
EBITDA Margin | 4.53% | 3.46% | -4.90% | -8.50% | -5.49% | 4.83% |
D&A For EBITDA | 0.11 | 0.18 | 0.37 | 0.49 | 0.47 | 0.57 |
EBIT | 4.84 | 3.26 | -2.63 | -4.49 | -3.72 | 2.43 |
EBIT Margin | 4.43% | 3.28% | -5.72% | -9.55% | -6.28% | 3.91% |
Effective Tax Rate | 0.32% | 0.32% | - | - | 11.21% | 4.11% |