Majuperak Holdings Berhad (KLSE:MJPERAK)
Malaysia · Delayed Price · Currency is MYR 0.2550
+0.0200 (8.51%)
At close: Jan 27, 2026
Majuperak Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 63.63 | 27.54 | 20.45 | 26.31 | 29.67 | 34.37 | Upgrade | |
Revenue Growth (YoY) | 169.38% | 34.70% | -22.28% | -11.33% | -13.66% | 306.67% | Upgrade |
Cost of Revenue | 48.63 | 21.79 | 15.52 | 24.85 | 19.22 | 25.95 | Upgrade |
Gross Profit | 15 | 5.75 | 4.92 | 1.46 | 10.45 | 8.41 | Upgrade |
Selling, General & Admin | 15.6 | 18.33 | 25.58 | 28.78 | 39.49 | 30.76 | Upgrade |
Other Operating Expenses | -4.27 | -4.27 | -12.9 | -13.02 | -52.42 | -58.84 | Upgrade |
Operating Expenses | 11.34 | 14.06 | 12.68 | 15.76 | -12.92 | -28.08 | Upgrade |
Operating Income | 3.67 | -8.31 | -7.76 | -14.3 | 23.38 | 36.5 | Upgrade |
Interest Expense | -1.62 | -1.53 | -2.33 | -2.75 | -0.42 | -0.88 | Upgrade |
Interest & Investment Income | 0.05 | 0.03 | 0.04 | - | - | - | Upgrade |
Earnings From Equity Investments | 0.56 | 0.04 | 0.04 | 0.08 | - | - | Upgrade |
EBT Excluding Unusual Items | 3.48 | -9.76 | -10.01 | -16.98 | 22.96 | 35.61 | Upgrade |
Asset Writedown | 6.64 | 6.64 | - | - | - | - | Upgrade |
Pretax Income | 10.12 | -3.12 | -10.01 | -16.98 | 22.96 | 35.61 | Upgrade |
Income Tax Expense | 0.97 | 1.19 | 1.09 | -3.98 | 10.25 | 3.25 | Upgrade |
Earnings From Continuing Operations | 9.15 | -4.31 | -11.11 | -13 | 12.71 | 32.36 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 0.28 | Upgrade |
Net Income to Company | 9.15 | -4.31 | -11.11 | -13 | 12.71 | 32.64 | Upgrade |
Minority Interest in Earnings | -0.87 | -0.63 | -0.52 | -0.01 | 0.91 | 0.34 | Upgrade |
Net Income | 8.28 | -4.94 | -11.63 | -13.01 | 13.62 | 32.98 | Upgrade |
Net Income to Common | 8.28 | -4.94 | -11.63 | -13.01 | 13.62 | 32.98 | Upgrade |
Net Income Growth | - | - | - | - | -58.70% | - | Upgrade |
Shares Outstanding (Basic) | 284 | 284 | 284 | 284 | 281 | 281 | Upgrade |
Shares Outstanding (Diluted) | 291 | 284 | 284 | 284 | 285 | 285 | Upgrade |
Shares Change (YoY) | 2.30% | - | - | -0.26% | - | 10.94% | Upgrade |
EPS (Basic) | 0.03 | -0.02 | -0.04 | -0.05 | 0.05 | 0.12 | Upgrade |
EPS (Diluted) | 0.03 | -0.02 | -0.04 | -0.05 | 0.05 | 0.12 | Upgrade |
EPS Growth | - | - | - | - | -58.69% | - | Upgrade |
Free Cash Flow | 2.6 | 4.18 | -10.48 | 17.77 | 2.05 | -7.21 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.04 | 0.06 | 0.01 | -0.03 | Upgrade |
Gross Margin | 23.58% | 20.88% | 24.07% | 5.53% | 35.23% | 24.49% | Upgrade |
Operating Margin | 5.76% | -30.17% | -37.97% | -54.36% | 78.79% | 106.20% | Upgrade |
Profit Margin | 13.01% | -17.95% | -56.88% | -49.44% | 45.91% | 95.97% | Upgrade |
Free Cash Flow Margin | 4.09% | 15.18% | -51.28% | 67.56% | 6.90% | -20.99% | Upgrade |
EBITDA | 5.25 | -6.68 | -6.09 | -12.96 | 24.53 | 37.7 | Upgrade |
EBITDA Margin | 8.25% | -24.27% | -29.78% | -49.26% | 82.67% | 109.71% | Upgrade |
D&A For EBITDA | 1.59 | 1.63 | 1.68 | 1.34 | 1.15 | 1.21 | Upgrade |
EBIT | 3.67 | -8.31 | -7.76 | -14.3 | 23.38 | 36.5 | Upgrade |
EBIT Margin | 5.76% | -30.17% | -37.97% | -54.36% | 78.79% | 106.20% | Upgrade |
Effective Tax Rate | 9.61% | - | - | - | 44.63% | 9.13% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.