Majuperak Holdings Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53	71	58	95	71	105
Market Cap Growth	60.87%	21.95%	-38.81%	34.00%	-32.43%	-14.59%
Enterprise Value	65	83	70	107	85	117
Last Close Price	0.18	0.25	0.20	0.34	0.25	0.37
PE Ratio	3.85	5.26	-	-	-	7.73
PS Ratio	0.61	0.92	2.12	4.66	2.70	3.55
PB Ratio	0.27	0.36	0.32	0.51	0.36	0.49
P/TBV Ratio	0.28	0.39	0.34	0.54	0.39	0.52
P/FCF Ratio	-	-	13.95	-	4.00	51.43
P/OCF Ratio	-	-	13.74	-	3.87	13.41
EV/Sales Ratio	0.75	1.07	2.53	5.22	3.22	3.95
EV/EBITDA Ratio	24.58	28.25	-	-	-	4.77
EV/EBIT Ratio	61.40	62.44	-	-	-	5.01
EV/FCF Ratio	-	-	16.68	-	4.76	57.20
Debt / Equity Ratio	0.08	0.10	0.08	0.08	0.08	0.07
Debt / EBITDA Ratio	5.98	6.84	-	-	-	0.60
Debt / FCF Ratio	-	-	3.26	-	0.89	7.15
Net Debt / Equity Ratio	0.06	0.07	0.06	0.06	0.05	0.05
Net Debt / EBITDA Ratio	4.05	4.92	-678.17	-1.87	-0.81	0.40
Net Debt / FCF Ratio	-4.23	-1.82	2.51	-1.09	0.59	4.81
Asset Turnover	0.28	0.25	0.10	0.07	0.09	0.10
Inventory Turnover	2.51	2.04	0.97	0.74	1.26	0.73
Quick Ratio	1.26	1.18	1.47	1.30	1.40	1.95
Current Ratio	1.62	1.56	1.80	1.62	1.67	2.25
Return on Equity (ROE)	7.76%	7.49%	-2.33%	-5.73%	-6.29%	6.15%
Return on Assets (ROA)	0.24%	0.27%	-0.36%	-1.67%	-2.94%	4.98%
Return on Invested Capital (ROIC)	0.50%	0.57%	-0.84%	-3.79%	-6.60%	5.93%
Return on Capital Employed (ROCE)	0.50%	0.60%	-0.70%	-3.70%	-6.40%	9.70%
Earnings Yield	26.70%	19.02%	-8.48%	-12.21%	-18.29%	12.94%
FCF Yield	-5.02%	-11.15%	7.17%	-11.00%	25.00%	1.94%
Buyback Yield / Dilution	-2.29%	-3.07%	-	-	0.26%	-
Total Shareholder Return	-2.29%	-3.07%	-	-	0.26%	-