Majuperak Holdings Berhad (KLSE:MJPERAK)
Malaysia · Delayed Price · Currency is MYR 0.2150
0.00 (0.00%)
At close: May 29, 2026
Majuperak Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86.43 | 75.62 | 27.54 | 20.45 | 26.31 | 29.67 | |
Revenue Growth (YoY) | 155.70% | 174.55% | 34.70% | -22.28% | -11.33% | -13.66% |
Cost of Revenue | 69.71 | 59.33 | 21.79 | 15.52 | 24.85 | 19.22 |
Gross Profit | 16.72 | 16.29 | 5.75 | 4.92 | 1.46 | 10.45 |
Selling, General & Admin | 15.54 | 16.98 | 18.33 | 25.58 | 28.78 | 39.49 |
Other Operating Expenses | - | - | -4.27 | -12.9 | -13.02 | -52.42 |
Operating Expenses | 15.54 | 16.98 | 14.06 | 12.68 | 15.76 | -12.92 |
Operating Income | 1.18 | -0.69 | -8.31 | -7.76 | -14.3 | 23.38 |
Interest Expense | -2.13 | -1.9 | -1.53 | -2.33 | -2.75 | -0.42 |
Interest & Investment Income | 0.09 | 0.06 | 0.03 | 0.04 | - | - |
Earnings From Equity Investments | -0.12 | 0.18 | 0.04 | 0.04 | 0.08 | - |
Other Non Operating Income (Expenses) | 17.71 | 18.78 | - | - | - | - |
EBT Excluding Unusual Items | 16.73 | 16.43 | -9.76 | -10.01 | -16.98 | 22.96 |
Asset Writedown | - | - | 6.64 | - | - | - |
Pretax Income | 16.73 | 16.43 | -3.12 | -10.01 | -16.98 | 22.96 |
Income Tax Expense | 1.87 | 1.92 | 1.19 | 1.09 | -3.98 | 10.25 |
Earnings From Continuing Operations | 14.87 | 14.51 | -4.31 | -11.11 | -13 | 12.71 |
Net Income to Company | 14.87 | 14.51 | -4.31 | -11.11 | -13 | 12.71 |
Minority Interest in Earnings | -0.82 | -0.85 | -0.63 | -0.52 | -0.01 | 0.91 |
Net Income | 14.05 | 13.66 | -4.94 | -11.63 | -13.01 | 13.62 |
Net Income to Common | 14.05 | 13.66 | -4.94 | -11.63 | -13.01 | 13.62 |
Net Income Growth | 466.17% | - | - | - | - | -58.70% |
Shares Outstanding (Basic) | 284 | 284 | 284 | 284 | 284 | 281 |
Shares Outstanding (Diluted) | 293 | 293 | 284 | 284 | 284 | 285 |
Shares Change (YoY) | 2.29% | 3.07% | - | - | -0.26% | - |
EPS (Basic) | 0.05 | 0.05 | -0.02 | -0.04 | -0.05 | 0.05 |
EPS (Diluted) | 0.05 | 0.05 | -0.02 | -0.04 | -0.05 | 0.05 |
EPS Growth | 456.33% | - | - | - | - | -58.69% |
Free Cash Flow | -2.64 | -7.96 | 4.18 | -10.48 | 17.77 | 2.05 |
Free Cash Flow Per Share | -0.01 | -0.03 | 0.01 | -0.04 | 0.06 | 0.01 |
Gross Margin | 19.34% | 21.54% | 20.88% | 24.07% | 5.53% | 35.23% |
Operating Margin | 1.36% | -0.92% | -30.17% | -37.97% | -54.36% | 78.79% |
Profit Margin | 16.25% | 18.06% | -17.95% | -56.88% | -49.44% | 45.91% |
Free Cash Flow Margin | -3.06% | -10.52% | 15.18% | -51.28% | 67.56% | 6.90% |
EBITDA | 2.76 | 0.91 | -6.68 | -6.09 | -12.96 | 24.53 |
EBITDA Margin | 3.19% | 1.21% | -24.27% | -29.78% | -49.26% | 82.67% |
D&A For EBITDA | 1.58 | 1.6 | 1.63 | 1.68 | 1.34 | 1.15 |
EBIT | 1.18 | -0.69 | -8.31 | -7.76 | -14.3 | 23.38 |
EBIT Margin | 1.36% | -0.92% | -30.17% | -37.97% | -54.36% | 78.79% |
Effective Tax Rate | 11.15% | 11.68% | - | - | - | 44.63% |