MKH Oil Palm (East Kalimantan) Berhad (KLSE:MKHOP)
Malaysia · Delayed Price · Currency is MYR 0.6200
+0.0100 (1.64%)
At close: Jun 9, 2026
KLSE:MKHOP Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 305.24 | 363.19 | 352.22 | 338.16 | 315.82 | 306.61 | |
Revenue Growth (YoY) | -20.24% | 3.12% | 4.16% | 7.07% | 3.00% | 8.60% |
Cost of Revenue | 181.14 | 195.48 | 216.24 | 244.5 | 186.86 | 164.6 |
Gross Profit | 124.1 | 167.71 | 135.98 | 93.66 | 128.95 | 142.01 |
Selling, General & Admin | 54.96 | 63.08 | 45.45 | 49 | 50.09 | 46.44 |
Other Operating Expenses | 2.05 | -2.71 | 4.13 | -3.26 | 0.29 | -3.63 |
Operating Expenses | 57.01 | 60.37 | 49.58 | 45.74 | 50.38 | 42.8 |
Operating Income | 67.09 | 107.34 | 86.4 | 47.92 | 78.58 | 99.21 |
Interest Expense | -0.04 | -0.04 | -1.38 | -4.83 | -5.84 | -7.87 |
Interest & Investment Income | 4.21 | - | - | - | 0.66 | - |
Currency Exchange Gain (Loss) | -0.57 | - | - | - | 3.85 | 10.86 |
EBT Excluding Unusual Items | 70.69 | 107.3 | 85.02 | 43.09 | 77.24 | 102.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.19 | - |
Asset Writedown | -0.42 | - | - | - | -0.58 | -0.23 |
Pretax Income | 71.32 | 107.3 | 85.02 | 43.09 | 73.48 | 102.03 |
Income Tax Expense | 16.52 | 27.51 | 20.81 | 10.29 | 13.35 | 24.58 |
Earnings From Continuing Operations | 54.8 | 79.79 | 64.21 | 32.8 | 60.14 | 77.45 |
Minority Interest in Earnings | - | - | -0.65 | -1.9 | -4.59 | -5.23 |
Net Income | 54.8 | 79.79 | 63.56 | 30.9 | 55.55 | 72.22 |
Net Income to Common | 54.8 | 79.79 | 63.56 | 30.9 | 55.55 | 72.22 |
Net Income Growth | -37.91% | 25.53% | 105.71% | -44.37% | -23.08% | 305.78% |
Shares Outstanding (Basic) | 1,016 | 1,017 | 770 | 663 | 663 | 448 |
Shares Outstanding (Diluted) | 1,016 | 1,017 | 770 | 663 | 663 | 663 |
Shares Change (YoY) | 8.08% | 32.02% | 16.18% | -0.01% | - | - |
EPS (Basic) | 0.05 | 0.08 | 0.08 | 0.05 | 0.08 | 0.16 |
EPS (Diluted) | 0.05 | 0.08 | 0.08 | 0.05 | 0.08 | 0.11 |
EPS Growth | -42.55% | -4.92% | 77.07% | -44.37% | -23.12% | 305.20% |
Free Cash Flow | 53.86 | 80.45 | 91.39 | 23.56 | 49.53 | 88.34 |
Free Cash Flow Per Share | 0.05 | 0.08 | 0.12 | 0.04 | 0.07 | 0.13 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | - | - | - |
Gross Margin | 40.66% | 46.18% | 38.61% | 27.70% | 40.83% | 46.32% |
Operating Margin | 21.98% | 29.55% | 24.53% | 14.17% | 24.88% | 32.36% |
Profit Margin | 17.95% | 21.97% | 18.05% | 9.14% | 17.59% | 23.55% |
Free Cash Flow Margin | 17.64% | 22.15% | 25.95% | 6.97% | 15.68% | 28.81% |
EBITDA | 98.95 | 141.16 | 119.1 | 76.97 | 109.02 | 129.55 |
EBITDA Margin | 32.42% | 38.87% | 33.81% | 22.76% | 34.52% | 42.25% |
D&A For EBITDA | 31.86 | 33.82 | 32.71 | 29.05 | 30.44 | 30.34 |
EBIT | 67.09 | 107.34 | 86.4 | 47.92 | 78.58 | 99.21 |
EBIT Margin | 21.98% | 29.55% | 24.53% | 14.17% | 24.88% | 32.36% |
Effective Tax Rate | 23.16% | 25.64% | 24.48% | 23.89% | 18.16% | 24.09% |