Mlabs Systems Berhad Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	34.02	26.41	26.72	22.49	20.87
Revenue Growth (YoY)	28.78%	-1.15%	18.79%	7.78%	97.17%
Cost of Revenue	18.09	15.49	16.79	10.39	14.82
Gross Profit	15.93	10.92	9.93	12.1	6.05
Selling, General & Admin	27.83	19.79	22.51	20.13	17.99
Other Operating Expenses	17.06	3.41	5.32	5.87	5.72
Operating Expenses	44.89	23.21	29.13	27.06	23.72
Operating Income	-28.96	-12.29	-19.19	-14.96	-17.67
Interest Expense	-0.15	-0.12	-0.3	-0.15	-0.4
Interest & Investment Income	-	-	0.46	0.63	0.5
Currency Exchange Gain (Loss)	-	-	0.02	1.01	0.27
Other Non Operating Income (Expenses)	-	-	0.06	0.25	-0.09
EBT Excluding Unusual Items	-29.11	-12.41	-18.96	-13.21	-17.39
Gain (Loss) on Sale of Investments	-	-	0.74	2.65	3.66
Gain (Loss) on Sale of Assets	-	-	-	2.37	-
Pretax Income	-29.11	-12.41	-18.22	-8.18	-13.73
Income Tax Expense	0.32	0.17	0.13	0.61	0.61
Earnings From Continuing Operations	-29.43	-12.58	-18.35	-8.79	-14.34
Minority Interest in Earnings	0.79	0.69	3.59	1.51	1.31
Net Income	-28.64	-11.88	-14.76	-7.29	-13.04
Net Income to Common	-28.64	-11.88	-14.76	-7.29	-13.04
Shares Outstanding (Basic)	277	274	72	72	70
Shares Outstanding (Diluted)	277	274	72	72	70
Shares Change (YoY)	1.09%	278.41%	-	3.55%	116.15%
EPS (Basic)	-0.10	-0.04	-0.20	-0.10	-0.19
EPS (Diluted)	-0.10	-0.04	-0.20	-0.10	-0.19
Free Cash Flow	-43.2	-18.76	-8.48	-7.56	-18.19
Free Cash Flow Per Share	-0.16	-0.07	-0.12	-0.10	-0.26
Gross Margin	46.83%	41.35%	37.18%	53.79%	28.98%
Operating Margin	-85.13%	-46.51%	-71.83%	-66.52%	-84.66%
Profit Margin	-84.18%	-44.98%	-55.23%	-32.39%	-62.47%
Free Cash Flow Margin	-127.00%	-71.00%	-31.75%	-33.59%	-87.18%
EBITDA	-24.05	-8.54	-15.11	-12.01	-16.92
EBITDA Margin	-70.69%	-32.32%	-56.55%	-53.41%	-81.06%
D&A For EBITDA	4.91	3.75	4.08	2.95	0.75
EBIT	-28.96	-12.29	-19.19	-14.96	-17.67
EBIT Margin	-85.13%	-46.51%	-71.83%	-66.52%	-84.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.