Mlabs Systems Berhad (KLSE:MLAB)
0.0400
0.00 (0.00%)
At close: Aug 7, 2026
Mlabs Systems Berhad Balance Sheet
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 32.69 | 5.54 | 58.61 | 8.37 | 59.79 | 41.14 |
Short-Term Investments | - | 43.86 | - | 40.64 | 2.43 | 27.54 |
Cash & Short-Term Investments | 32.69 | 49.4 | 58.61 | 49.01 | 62.22 | 68.68 |
Cash Growth | -47.99% | -15.72% | 19.58% | -21.23% | -9.40% | -33.15% |
Accounts Receivable | 17.1 | 34.94 | 36.39 | 24.6 | 12.7 | 15.34 |
Other Receivables | 7.15 | 0.62 | 1.98 | 11.88 | 0.88 | 1.52 |
Receivables | 24.24 | 35.56 | 38.38 | 36.48 | 13.58 | 16.86 |
Inventory | 2.66 | 2.08 | 2.13 | 1.91 | 1.5 | 0.62 |
Prepaid Expenses | - | 1.46 | - | 0.9 | 1.03 | 0.99 |
Other Current Assets | - | 1.2 | - | 7.79 | - | - |
Total Current Assets | 59.59 | 89.69 | 99.11 | 96.09 | 78.34 | 87.15 |
Property, Plant & Equipment | 5.12 | 6.46 | 7.1 | 10.53 | 16.43 | 15.21 |
Long-Term Investments | 35.4 | 6.41 | 4.5 | 5.33 | 4.73 | 4.74 |
Other Intangible Assets | - | - | 11.22 | - | 15.75 | 17.99 |
Long-Term Accounts Receivable | 0.35 | 2.05 | 1.26 | 0.37 | 1.63 | - |
Other Long-Term Assets | 18.33 | 18.53 | 18.24 | 17.5 | 18.42 | 18.66 |
Total Assets | 118.8 | 123.15 | 141.42 | 129.81 | 135.29 | 143.75 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 3.39 | 3.65 | 4.43 | 6.66 | 1.03 | 0.9 |
Accrued Expenses | - | 1.87 | - | 0.95 | 0.65 | 1.51 |
Short-Term Debt | - | - | - | - | 0 | - |
Current Portion of Leases | 0.68 | 0.6 | 0.44 | 0.46 | 0.94 | 1.09 |
Current Income Taxes Payable | 0.3 | 0.05 | 0.01 | 0.07 | 0.21 | 0.16 |
Current Unearned Revenue | 3.33 | 0.03 | 0.22 | 0.17 | 0.07 | 0.4 |
Other Current Liabilities | 2.46 | 3.53 | 8.36 | 12.45 | 2.44 | 4.99 |
Total Current Liabilities | 10.15 | 9.73 | 13.46 | 20.76 | 5.34 | 9.05 |
Long-Term Leases | 0.26 | 0.6 | 0.59 | 1.03 | 1.84 | 2.64 |
Long-Term Unearned Revenue | - | 2.05 | - | - | - | - |
Long-Term Deferred Tax Liabilities | - | - | 0.06 | 0.06 | 0.2 | - |
Total Liabilities | 10.41 | 12.38 | 14.11 | 21.85 | 7.38 | 11.68 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 129.53 | 129.53 | 129.53 | 110.05 | 110.05 | 110.05 |
Retained Earnings | -31.97 | -30.53 | -13.84 | -4.06 | -32 | -24.72 |
Comprehensive Income & Other | 10.83 | 12.57 | 12.34 | 4.09 | 48.39 | 46.19 |
Total Common Equity | 108.38 | 111.57 | 128.02 | 110.08 | 126.43 | 131.52 |
Minority Interest | - | -0.8 | -0.71 | -2.11 | 1.47 | 0.54 |
Shareholders' Equity | 108.38 | 110.77 | 127.31 | 107.96 | 127.9 | 132.06 |
Total Liabilities & Equity | 118.8 | 123.15 | 141.42 | 129.81 | 135.29 | 143.75 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 0.94 | 1.2 | 1.03 | 1.49 | 2.79 | 3.73 |
Net Cash (Debt) | 31.75 | 48.2 | 57.58 | 47.53 | 59.43 | 64.95 |
Net Cash Growth | -48.55% | -16.30% | 21.16% | -20.03% | -8.50% | -35.68% |
Net Cash Per Share | 0.11 | 0.17 | 0.21 | 0.66 | 0.82 | 0.93 |
Filing Date Shares Outstanding | 289.07 | 289.07 | 274.23 | 289.07 | 72.47 | 72.47 |
Total Common Shares Outstanding | 289.07 | 289.07 | 274.23 | 72.47 | 72.47 | 72.47 |
Working Capital | 49.44 | 79.96 | 85.66 | 75.34 | 72.99 | 78.1 |
Book Value Per Share | 0.37 | 0.39 | 0.47 | 1.52 | 1.74 | 1.81 |
Tangible Book Value | 108.38 | 111.57 | 116.81 | 110.08 | 110.68 | 113.53 |
Tangible Book Value Per Share | 0.37 | 0.39 | 0.43 | 1.52 | 1.53 | 1.57 |
Machinery | - | 14.46 | - | 14.14 | 14.14 | 4.25 |
Construction In Progress | - | - | - | - | - | 8.4 |