Mlabs Systems Berhad (KLSE:MLAB)
0.0300
-0.0050 (-14.29%)
At close: Feb 9, 2026
Mlabs Systems Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 32.94 | 34.02 | 26.41 | 26.72 | 22.49 | 20.87 | |
Revenue Growth (YoY) | 31.68% | 28.78% | -1.15% | 18.79% | 7.78% | 97.17% |
Cost of Revenue | 15.64 | 18.09 | 15.49 | 16.79 | 10.39 | 14.82 |
Gross Profit | 17.31 | 15.93 | 10.92 | 9.93 | 12.1 | 6.05 |
Selling, General & Admin | 27.64 | 27.83 | 19.79 | 22.51 | 20.13 | 17.99 |
Other Operating Expenses | 18.66 | 17.06 | 3.41 | 5.32 | 5.87 | 5.72 |
Operating Expenses | 46.3 | 44.89 | 23.21 | 29.13 | 27.06 | 23.72 |
Operating Income | -28.99 | -28.96 | -12.29 | -19.19 | -14.96 | -17.67 |
Interest Expense | -0.14 | -0.15 | -0.12 | -0.3 | -0.15 | -0.4 |
Interest & Investment Income | - | - | - | 0.46 | 0.63 | 0.5 |
Currency Exchange Gain (Loss) | - | - | - | 0.02 | 1.01 | 0.27 |
Other Non Operating Income (Expenses) | - | - | - | 0.06 | 0.25 | -0.09 |
EBT Excluding Unusual Items | -29.14 | -29.11 | -12.41 | -18.96 | -13.21 | -17.39 |
Gain (Loss) on Sale of Investments | - | - | - | 0.74 | 2.65 | 3.66 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.37 | - |
Pretax Income | -29.14 | -29.11 | -12.41 | -18.22 | -8.18 | -13.73 |
Income Tax Expense | 0.07 | 0.32 | 0.17 | 0.13 | 0.61 | 0.61 |
Earnings From Continuing Operations | -29.21 | -29.43 | -12.58 | -18.35 | -8.79 | -14.34 |
Minority Interest in Earnings | -0.08 | 0.79 | 0.69 | 3.59 | 1.51 | 1.31 |
Net Income | -29.29 | -28.64 | -11.88 | -14.76 | -7.29 | -13.04 |
Net Income to Common | -29.29 | -28.64 | -11.88 | -14.76 | -7.29 | -13.04 |
Shares Outstanding (Basic) | 285 | 277 | 274 | 72 | 72 | 70 |
Shares Outstanding (Diluted) | 285 | 277 | 274 | 72 | 72 | 70 |
Shares Change (YoY) | 71.38% | 1.09% | 278.41% | - | 3.55% | 116.15% |
EPS (Basic) | -0.10 | -0.10 | -0.04 | -0.20 | -0.10 | -0.19 |
EPS (Diluted) | -0.10 | -0.10 | -0.04 | -0.20 | -0.10 | -0.19 |
Free Cash Flow | - | -43.2 | -18.76 | -8.48 | -7.56 | -18.19 |
Free Cash Flow Per Share | - | -0.16 | -0.07 | -0.12 | -0.10 | -0.26 |
Gross Margin | 52.53% | 46.83% | 41.35% | 37.18% | 53.79% | 28.98% |
Operating Margin | -88.01% | -85.13% | -46.51% | -71.83% | -66.52% | -84.66% |
Profit Margin | -88.90% | -84.18% | -44.98% | -55.23% | -32.39% | -62.47% |
Free Cash Flow Margin | - | -127.00% | -71.00% | -31.75% | -33.59% | -87.18% |
EBITDA | - | -24.05 | -8.54 | -15.11 | -12.01 | -16.92 |
EBITDA Margin | - | -70.69% | -32.32% | -56.55% | -53.41% | -81.06% |
D&A For EBITDA | - | 4.91 | 3.75 | 4.08 | 2.95 | 0.75 |
EBIT | -28.99 | -28.96 | -12.29 | -19.19 | -14.96 | -17.67 |
EBIT Margin | -88.01% | -85.13% | -46.51% | -71.83% | -66.52% | -84.66% |