ManagePay Systems Berhad (KLSE:MPAY)
Malaysia · Delayed Price · Currency is MYR 0.0650
0.00 (0.00%)
At close: Jun 3, 2026
ManagePay Systems Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.48 | 14.57 | 16.3 | 17.59 | 18.04 | 20.12 | |
Revenue Growth (YoY) | 13.36% | -10.58% | -7.32% | -2.53% | -10.34% | 54.49% |
Cost of Revenue | 9.44 | 9.2 | 13.04 | 11.89 | 11.69 | 11.34 |
Gross Profit | 9.04 | 5.37 | 3.26 | 5.7 | 6.35 | 8.78 |
Selling, General & Admin | 20.14 | 12.9 | 12.16 | 19.68 | 13.23 | 16.16 |
Other Operating Expenses | -3.44 | -2.92 | -3.48 | -0.45 | -0.9 | -4.51 |
Operating Expenses | 22.36 | 15.63 | 11.75 | 19.22 | 14.77 | 8.36 |
Operating Income | -13.32 | -10.26 | -8.49 | -13.53 | -8.42 | 0.42 |
Interest Expense | -0.39 | -0.42 | -0.36 | -0.28 | -0.02 | -0.03 |
Interest & Investment Income | 0.18 | 0.54 | 0.49 | 0.32 | 0.67 | 0.92 |
Earnings From Equity Investments | 1.36 | 0.31 | 0.66 | 0.12 | -0.51 | 0.31 |
Other Non Operating Income (Expenses) | -4.8 | -4.8 | -2.99 | - | -2.4 | -0.96 |
EBT Excluding Unusual Items | -16.98 | -14.63 | -10.69 | -13.36 | -10.69 | 0.65 |
Asset Writedown | - | - | -0.94 | - | - | - |
Pretax Income | -16.98 | -14.63 | -11.63 | -13.36 | -10.69 | 0.65 |
Income Tax Expense | 1.47 | 0.04 | 0.06 | 0.01 | 0.02 | -0.51 |
Earnings From Continuing Operations | -18.45 | -14.67 | -11.69 | -13.36 | -10.7 | 1.17 |
Minority Interest in Earnings | 0 | 0 | 0 | - | 0 | 0.02 |
Net Income | -18.45 | -14.66 | -11.68 | -13.36 | -10.7 | 1.19 |
Net Income to Common | -18.45 | -14.66 | -11.68 | -13.36 | -10.7 | 1.19 |
Shares Outstanding (Basic) | 978 | 1,017 | 868 | 866 | 861 | 791 |
Shares Outstanding (Diluted) | 978 | 1,017 | 868 | 866 | 861 | 791 |
Shares Change (YoY) | 12.59% | 17.09% | 0.24% | 0.58% | 8.83% | 10.62% |
EPS (Basic) | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 |
EPS (Diluted) | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 |
Free Cash Flow | -8.72 | -14.67 | 0.27 | -5.16 | -8.83 | -16.95 |
Free Cash Flow Per Share | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 |
Gross Margin | 48.92% | 36.85% | 19.98% | 32.41% | 35.19% | 43.63% |
Operating Margin | -72.09% | -70.39% | -52.09% | -76.91% | -46.70% | 2.07% |
Profit Margin | -99.83% | -100.61% | -71.69% | -75.98% | -59.31% | 5.90% |
Free Cash Flow Margin | -47.18% | -100.65% | 1.66% | -29.35% | -48.92% | -84.22% |
EBITDA | -12.08 | -8.89 | -7.03 | -12.09 | -5.9 | 3.32 |
EBITDA Margin | -65.40% | -61.01% | -43.11% | -68.74% | -32.72% | 16.52% |
D&A For EBITDA | 1.24 | 1.37 | 1.46 | 1.44 | 2.52 | 2.91 |
EBIT | -13.32 | -10.26 | -8.49 | -13.53 | -8.42 | 0.42 |
EBIT Margin | -72.09% | -70.39% | -52.09% | -76.91% | -46.70% | 2.07% |