ManagePay Systems Berhad (KLSE:MPAY)
0.0550
+0.0050 (10.00%)
At close: Aug 28, 2026
ManagePay Systems Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 21.27 | 14.57 | 16.3 | 17.59 | 18.04 | |
Revenue Growth | 45.91% | -10.58% | -7.32% | -2.53% | -10.34% |
Cost of Revenue | 6.9 | 9.2 | 13.04 | 11.89 | 11.69 |
Gross Profit | 14.37 | 5.37 | 3.26 | 5.7 | 6.35 |
Selling, General & Admin | 21.05 | 12.9 | 12.16 | 19.68 | 13.23 |
Other Operating Expenses | -2.14 | -2.92 | -3.48 | -0.45 | -0.9 |
Operating Expenses | 18.91 | 15.63 | 11.75 | 19.22 | 14.77 |
Operating Income | -4.54 | -10.26 | -8.49 | -13.53 | -8.42 |
Interest Expense | -0.4 | -0.42 | -0.36 | -0.28 | -0.02 |
Interest & Investment Income | - | 0.54 | 0.49 | 0.32 | 0.67 |
Earnings From Equity Investments | 2 | 0.31 | 0.66 | 0.12 | -0.51 |
Other Non Operating Income (Expenses) | - | -4.8 | -2.99 | - | -2.4 |
EBT Excluding Unusual Items | -2.94 | -14.63 | -10.69 | -13.36 | -10.69 |
Asset Writedown | - | - | -0.94 | - | - |
Pretax Income | -2.94 | -14.63 | -11.63 | -13.36 | -10.69 |
Income Tax Expense | 2.05 | 0.04 | 0.06 | 0.01 | 0.02 |
Earnings From Continuing Operations | -5 | -14.67 | -11.69 | -13.36 | -10.7 |
Minority Interest in Earnings | - | 0 | 0 | - | 0 |
Net Income | -5 | -14.66 | -11.68 | -13.36 | -10.7 |
Net Income to Common | -5 | -14.66 | -11.68 | -13.36 | -10.7 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1,032 | 1,017 | 868 | 866 | 861 |
Shares Outstanding (Diluted) | 1,041 | 1,017 | 868 | 866 | 861 |
Shares Change | 2.34% | 17.09% | 0.24% | 0.58% | 8.83% |
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 0.51 | -14.67 | 0.27 | -5.16 | -8.83 |
Free Cash Flow Per Share | - | -0.01 | - | -0.01 | -0.01 |
Gross Margin | 67.58% | 36.85% | 19.98% | 32.41% | 35.19% |
Operating Margin | -21.35% | -70.39% | -52.09% | -76.91% | -46.70% |
Profit Margin | -23.49% | -100.61% | -71.69% | -75.98% | -59.31% |
Free Cash Flow Margin | 2.41% | -100.65% | 1.66% | -29.35% | -48.92% |
EBITDA | -3.23 | -8.89 | -7.03 | -12.09 | -5.9 |
EBITDA Margin | -15.20% | -61.01% | -43.11% | -68.74% | -32.72% |
D&A For EBITDA | 1.31 | 1.37 | 1.46 | 1.44 | 2.52 |
EBIT | -4.54 | -10.26 | -8.49 | -13.53 | -8.42 |
EBIT Margin | -21.35% | -70.39% | -52.09% | -76.91% | -46.70% |