KLSE:MPSOL Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	29.31	26.9	21.33	18.34	11.28
Revenue Growth	8.93%	26.12%	16.30%	62.65%	84.54%
Cost of Revenue	14.68	16.35	11.63	10.23	6.83
Gross Profit	14.63	10.55	9.7	8.12	4.45
Other Operating Expenses	10.77	6.73	6.93	5.59	3.86
Operating Expenses	10.77	6.73	6.93	5.59	3.86
Operating Income	3.86	3.82	2.77	2.53	0.59
Interest Expense	-0.13	-0.21	-0.55	-0.72	-0.72
Earnings From Equity Investments	0.12	0.36	0.12	-0.25	-0.39
EBT Excluding Unusual Items	3.85	3.97	2.35	1.56	-0.52
Pretax Income	3.85	3.97	2.35	1.56	-0.52
Income Tax Expense	0.85	0.69	0.7	0.65	0.01
Earnings From Continuing Operations	3.01	3.28	1.64	0.91	-0.54
Minority Interest in Earnings	-0.13	-0.14	-0.14	-0.2	0
Net Income	2.88	3.14	1.5	0.71	-0.53
Net Income to Common	2.88	3.14	1.5	0.71	-0.53
Net Income Growth	-8.29%	109.55%	110.99%	-	-
Shares Outstanding (Basic)	290	233	223	223	223
Shares Outstanding (Diluted)	290	233	223	223	223
Shares Change	24.47%	4.44%	-	-	-
EPS (Basic)	-	0.01	0.01	0.00	-0.00
EPS (Diluted)	-	0.01	0.01	0.00	-0.00
EPS Growth	-	100.67%	111.01%	-	-
Free Cash Flow	6.48	4.24	7.01	5.53	4.02
Free Cash Flow Per Share	0.02	0.02	0.03	0.03	0.02
Dividend Per Share	0.001	0.001	-	-	-
Dividend Growth	-20.00%	-	-	-	-
Gross Margin	49.92%	39.22%	45.47%	44.25%	39.45%
Operating Margin	13.17%	14.20%	12.99%	13.79%	5.23%
Profit Margin	9.83%	11.68%	7.03%	3.87%	-4.73%
Free Cash Flow Margin	22.11%	15.77%	32.87%	30.17%	35.66%
EBITDA	4.69	4.56	3.58	3.16	1.05
EBITDA Margin	15.99%	16.95%	16.78%	17.21%	9.27%
D&A For EBITDA	0.83	0.74	0.81	0.63	0.46
EBIT	3.86	3.82	2.77	2.53	0.59
EBIT Margin	13.17%	14.20%	12.99%	13.79%	5.23%
Effective Tax Rate	21.95%	17.45%	29.93%	41.48%	-