MSB Global Group Berhad (KLSE:MSB)
0.1000
+0.0050 (5.26%)
At close: Sep 1, 2026
MSB Global Group Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 55.41 | 55.73 | 66.84 | 63.87 | 63.47 | 46.85 |
Revenue Growth | -17.09% | -16.62% | 4.65% | 0.63% | 35.48% | - |
Gross Profit Gross Profit Growth | 20.44 | 20.27 | 23.12 | 20.95 | 21.63 | 18.88 |
Operating Income Operating Income Growth | 6.24 | 4.73 | 12.3 | 11.41 | 13.31 | 12.69 |
Net Income Net Income Growth | 4.62 | 2.78 | 9.13 | 8.26 | 18.88 | 10.79 |
Earnings Per Share EPS Growth | 0.01 | 0.00 | 0.50 | 4.13 | 9.44 | 5.40 |
EPS Growth | -98.49% | -99.03% | -87.88% | -56.25% | 74.93% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Marketing, Trading and Distribution of Automotive Parts and Components Marketing, Trading and Distribution of Automotive Parts and Components Growth | 36.68 | 38.16 | 43.11 | 42.62 | 45.91 | 35.81 |
Marketing, Trading and Distribution of Automotive Lubricants and Fluids Marketing, Trading and Distribution of Automotive Lubricants and Fluids Growth | 17.92 | 17.47 | 22.54 | 19.73 | 15.97 | 9.63 |
Trading of Outdoor Telecommunication Cabinets and Electrical Parts Trading of Outdoor Telecommunication Cabinets and Electrical Parts Growth | - | 0.1 | 1.19 | 1.52 | 1.59 | 1.41 |
Total Total Growth | 54.66 | 55.73 | 66.84 | 63.87 | 63.47 | 46.85 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 41.31 | 25.28 | 17.37 | 5.88 | 7.34 | 10.54 |
Total Debt Total Debt Growth | 9.41 | 9.21 | 12.98 | 9.98 | 11.66 | 12.96 |
Net Cash (Debt) Net Cash Growth | 31.9 | 16.07 | 4.39 | -4.1 | -4.32 | -2.42 |
Net Cash Growth | 627.32% | 266.35% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.05 | 0.03 | 0.24 | -2.05 | -2.16 | -1.21 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7.65 | 4.72 | 9.25 | 11.37 | 7.49 | 5.07 |
Capital Expenditures CapEx Growth | -3.01 | -1.64 | -0.21 | -0.47 | -0.67 | -2.32 |
Free Cash Flow Free Cash Flow Growth | 4.64 | 3.08 | 9.04 | 10.9 | 6.82 | 2.76 |
Free Cash Flow Growth | -48.67% | -65.89% | -17.07% | 59.77% | 147.35% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.88% | 36.36% | 34.59% | 32.80% | 34.07% | 40.30% |
Operating Margin | 11.26% | 8.49% | 18.39% | 17.87% | 20.97% | 27.09% |
Pretax Margin | 11.57% | 8.45% | 18.32% | 17.38% | 36.00% | 30.03% |
Profit Margin | 8.34% | 4.98% | 13.66% | 12.93% | 29.75% | 23.04% |
FCF Margin | 8.37% | 5.53% | 13.52% | 17.06% | 10.75% | 5.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.20 | 18.68 | - | - | - | - |
Forward PE | - | 4.78 | - | - | - | - |
P/FCF Ratio | 13.15 | 16.82 | - | - | - | - |
PS Ratio | 1.10 | 0.93 | - | - | - | - |