MSB Global Group Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46	52	-	-	-	-
Enterprise Value	14	23	-	-	-	-
Last Close Price	0.07	0.09	-	-	-	-
PE Ratio	20.29	18.68	-	-	-	-
Forward PE	-	4.78	-	-	-	-
PS Ratio	0.84	0.93	-	-	-	-
PB Ratio	0.62	0.72	-	-	-	-
P/TBV Ratio	0.62	0.72	-	-	-	-
P/FCF Ratio	49.38	172.28	-	-	-	-
P/OCF Ratio	13.97	26.73	-	-	-	-
EV/Sales Ratio	0.26	0.41	-	-	-	-
EV/EBITDA Ratio	2.61	3.71	-	-	-	-
EV/EBIT Ratio	3.50	4.69	-	-	-	-
EV/FCF Ratio	15.52	75.86	-	-	-	-
Debt / Equity Ratio	0.13	0.13	0.29	0.28	0.31	0.34
Debt / EBITDA Ratio	1.73	1.50	0.98	0.82	0.84	0.95
Debt / FCF Ratio	10.30	30.60	1.44	0.92	1.71	4.70
Net Debt / Equity Ratio	-0.43	-0.42	-0.10	0.12	0.11	0.06
Net Debt / EBITDA Ratio	-5.70	-4.93	-0.33	0.34	0.31	0.18
Net Debt / FCF Ratio	-33.86	-100.76	-0.48	0.38	0.63	0.88
Asset Turnover	-	0.74	1.15	1.16	1.03	-
Inventory Turnover	-	2.58	3.37	2.88	2.99	-
Quick Ratio	7.12	10.22	2.32	2.35	1.84	1.70
Current Ratio	9.15	13.00	3.77	4.57	3.62	2.69
Return on Equity (ROE)	-	4.76%	22.98%	22.52%	49.23%	-
Return on Assets (ROA)	-	4.05%	13.20%	12.90%	13.54%	-
Return on Invested Capital (ROIC)	5.34%	7.01%	23.16%	20.77%	26.35%	23.77%
Return on Capital Employed (ROCE)	5.10%	6.10%	24.00%	26.30%	28.50%	25.70%
Earnings Yield	4.91%	5.35%	-	-	-	-
FCF Yield	2.03%	0.58%	-	-	-	-
Payout Ratio	-	-	-	136.28%	45.07%	9.26%
Buyback Yield / Dilution	-30266.02%	-3035.52%	-812.29%	-	-	-