Naim Holdings Berhad (KLSE:NAIM)
Malaysia · Delayed Price · Currency is MYR 0.7500
-0.0050 (-0.66%)
At close: Aug 28, 2026
Naim Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 199.48 | 196.83 | 498.46 | 316.95 | 368.57 | 422.25 | |
Revenue Growth | -58.01% | -60.51% | 57.27% | -14.00% | -12.71% | -28.35% |
Cost of Revenue | 169.13 | 167.81 | 268.13 | 281.33 | 339.86 | 380.89 |
Gross Profit | 30.35 | 29.02 | 230.33 | 35.62 | 28.7 | 41.36 |
Selling, General & Admin | 26.06 | 24.71 | 31.49 | 26.36 | 27.63 | 22.9 |
Other Operating Expenses | 16.4 | 15.92 | -0.85 | 8.7 | 9.33 | 3.09 |
Operating Expenses | 42.46 | 40.63 | 25.99 | 35.05 | 34.68 | 28.62 |
Operating Income | -12.1 | -11.61 | 204.35 | 0.57 | -5.97 | 12.74 |
Interest Expense | -4.4 | -5.01 | -8.83 | -11.11 | -11.97 | -12.15 |
Interest & Investment Income | 11.42 | 11.42 | 6.04 | 8.51 | 8.42 | 9.76 |
Earnings From Equity Investments | 19.92 | 27.05 | 81.5 | 47.9 | 41.02 | -78.84 |
EBT Excluding Unusual Items | 13.7 | 21.85 | 283.06 | 45.87 | 31.5 | -68.5 |
Gain (Loss) on Sale of Investments | 10.3 | 10.3 | 0.03 | -2.69 | -0.02 | -3.38 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.04 | 0.51 |
Pretax Income | 24 | 32.15 | 283.09 | 43.19 | 31.52 | -71.37 |
Income Tax Expense | 5.93 | 6.1 | 54.58 | 7.87 | 6.45 | 5.6 |
Earnings From Continuing Operations | 18.08 | 26.05 | 228.52 | 35.31 | 25.07 | -76.97 |
Minority Interest in Earnings | 2.59 | 2.38 | -0.28 | -0.28 | -0.26 | -1.7 |
Net Income | 20.67 | 28.43 | 228.24 | 35.03 | 24.81 | -78.67 |
Net Income to Common | 20.67 | 28.43 | 228.24 | 35.03 | 24.81 | -78.67 |
Net Income Growth | -89.33% | -87.54% | 551.49% | 41.22% | - | - |
Shares Outstanding (Basic) | 499 | 501 | 501 | 501 | 501 | 501 |
Shares Outstanding (Diluted) | 499 | 501 | 501 | 501 | 501 | 501 |
Shares Change | -0.32% | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.06 | 0.46 | 0.07 | 0.05 | -0.16 |
EPS (Diluted) | 0.04 | 0.06 | 0.46 | 0.07 | 0.05 | -0.16 |
EPS Growth | -89.30% | -87.54% | 551.49% | 41.22% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.14 | -44.63 | 184.81 | 7.7 | 14.16 | 20.44 |
Free Cash Flow Per Share | -0.03 | -0.09 | 0.37 | 0.01 | 0.03 | 0.04 |
Dividend Per Share | - | - | - | - | - | 0.079 |
Dividend Growth | - | - | - | - | - | -20.20% |
Gross Margin | 15.22% | 14.74% | 46.21% | 11.24% | 7.79% | 9.79% |
Operating Margin | -6.07% | -5.90% | 41.00% | 0.18% | -1.62% | 3.02% |
Profit Margin | 10.36% | 14.44% | 45.79% | 11.05% | 6.73% | -18.63% |
Free Cash Flow Margin | -7.09% | -22.68% | 37.08% | 2.43% | 3.84% | 4.84% |
EBITDA | -0.36 | 0.17 | 215.82 | 13.42 | 6.19 | 24.41 |
EBITDA Margin | -0.18% | 0.08% | 43.30% | 4.23% | 1.68% | 5.78% |
D&A For EBITDA | 11.74 | 11.78 | 11.47 | 12.84 | 12.16 | 11.67 |
EBIT | -12.1 | -11.61 | 204.35 | 0.57 | -5.97 | 12.74 |
EBIT Margin | -6.07% | -5.90% | 41.00% | 0.18% | -1.62% | 3.02% |
Effective Tax Rate | 24.68% | 18.97% | 19.28% | 18.23% | 20.45% | - |