NationGate Holdings Berhad (KLSE:NATGATE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.340
-0.040 (-2.90%)
At close: Mar 28, 2025

KLSE:NATGATE Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
5,271638.3945.75760.87566.25
Upgrade
Revenue Growth (YoY)
725.75%-32.51%24.30%34.37%73.70%
Upgrade
Cost of Revenue
5,023526.99794.27664.11510.14
Upgrade
Gross Profit
248.01111.31151.4896.7556.1
Upgrade
Selling, General & Admin
98.5542.840.5128.5713.25
Upgrade
Other Operating Expenses
-87.85-9.53-5.69-1.62-0.48
Upgrade
Operating Expenses
10.733.2834.8226.9519.07
Upgrade
Operating Income
237.3278.03116.6669.8137.03
Upgrade
Interest Expense
-25.26-10.18-12.37-7.2-4.64
Upgrade
Interest & Investment Income
18.642.680.330.060.05
Upgrade
Earnings From Equity Investments
00-0--
Upgrade
Currency Exchange Gain (Loss)
----0.54
Upgrade
EBT Excluding Unusual Items
230.7170.54104.6262.6632.98
Upgrade
Gain (Loss) on Sale of Investments
----0.01
Upgrade
Gain (Loss) on Sale of Assets
----0.03
Upgrade
Asset Writedown
-----0.12
Upgrade
Other Unusual Items
----0.01
Upgrade
Pretax Income
230.7170.54104.6262.6632.9
Upgrade
Income Tax Expense
51.59.6119.013.112.23
Upgrade
Earnings From Continuing Operations
179.2160.9285.6159.5530.67
Upgrade
Minority Interest in Earnings
-19.02-0.11-0.34-2.22-0.06
Upgrade
Net Income
160.1960.8185.2657.3330.61
Upgrade
Net Income to Common
160.1960.8185.2657.3330.61
Upgrade
Net Income Growth
163.42%-28.68%48.73%87.27%481.56%
Upgrade
Shares Outstanding (Basic)
2,2772,0611,6381,63810
Upgrade
Shares Outstanding (Diluted)
2,2772,0611,6381,63810
Upgrade
Shares Change (YoY)
10.47%25.78%-16284.07%-
Upgrade
EPS (Basic)
0.070.030.050.033.06
Upgrade
EPS (Diluted)
0.070.030.050.033.06
Upgrade
EPS Growth
138.45%-43.30%48.73%-98.86%481.56%
Upgrade
Free Cash Flow
596.4497.65-17.782.736.15
Upgrade
Free Cash Flow Per Share
0.260.05-0.010.000.61
Upgrade
Dividend Per Share
0.0100.0100.0101.2500.500
Upgrade
Dividend Growth
---99.20%150.00%-
Upgrade
Gross Margin
4.71%17.44%16.02%12.72%9.91%
Upgrade
Operating Margin
4.50%12.22%12.34%9.18%6.54%
Upgrade
Profit Margin
3.04%9.53%9.01%7.53%5.41%
Upgrade
Free Cash Flow Margin
11.32%15.30%-1.88%0.36%1.09%
Upgrade
EBITDA
283.02116.14147.7995.6756.77
Upgrade
EBITDA Margin
5.37%18.20%15.63%12.57%10.03%
Upgrade
D&A For EBITDA
45.738.131.1325.8619.74
Upgrade
EBIT
237.3278.03116.6669.8137.03
Upgrade
EBIT Margin
4.50%12.22%12.34%9.18%6.54%
Upgrade
Effective Tax Rate
22.32%13.63%18.17%4.97%6.79%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.