NationGate Holdings Berhad (KLSE:NATGATE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.540
+0.110 (7.69%)
At close: Aug 10, 2026

KLSE:NATGATE Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4947,6125,271638.3945.75760.87
Revenue Growth
-17.82%44.42%725.75%-32.51%24.30%34.37%
Gross Profit
176.79249.57248.01111.31151.4896.75
Operating Income
136.72210.68237.3278.03116.6669.81
Net Income
71.7125.07160.1960.8185.2657.33
Earnings Per Share
0.030.050.070.030.050.03
EPS Growth
-63.99%-26.11%152.14%-43.31%48.73%-98.86%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
5,9026,5173,044376.26690.24532.86
Singapore
132.85698.141,761102.3243.8727.78
United States of America
97.5667.4161.127.8247.6341.58
Germany
46.8143.5643.3142.8536.915.27
Other Asian Countries
110.42111.38322.1272.06--
Ireland
-143.56----
Canada
-7.395.920.13--
Turkey
-7.33----
United Kingdom
-5.952.250.13--
Denmark
-5.493.721.17--
France
-4.265.9114.0810.5-
Seychelles
--20.86---
Others
-1.190.571.462.2125.59
Total
6,4947,6125,271638.3945.75760.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
587.85421.851,93269.4749.5345.97
Total Debt
977.22757.681,003125.6329.95230.54
Net Cash (Debt)
-389.37-335.83928.9-56.12-280.42-184.57
Net Cash Growth
------
Net Cash Per Share
-0.17-0.150.43-0.03-0.17-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-113.34-1,034735.93147.7220.5528.94
Capital Expenditures
-125.51-129.56-138.29-50.07-38.33-26.21
Free Cash Flow
-238.85-1,164597.6497.65-17.782.73
Free Cash Flow Growth
--512.02%---55.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.72%3.28%4.71%17.44%16.02%12.72%
Operating Margin
2.10%2.77%4.50%12.22%12.34%9.18%
Pretax Margin
1.75%2.58%4.38%11.05%11.06%8.24%
Profit Margin
1.10%1.64%3.04%9.53%9.01%7.53%
FCF Margin
-3.68%-15.29%11.34%15.30%-1.88%0.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0100.0100.0100.0101.250
Dividend Per Share Growth
0%0%0%0%-99.20%150.00%
Dividend Yield
1.40%1.15%0.41%0.69%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.8316.1035.9651.50--
Forward PE
38.5022.2530.3726.68--
P/FCF Ratio
--9.6432.07--
PS Ratio
0.540.271.094.91--