NationGate Holdings Berhad (KLSE:NATGATE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.140
-0.090 (-4.04%)
At close: Oct 30, 2026

KLSE:NATGATE Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6587,6125,271638.3945.75760.87
Revenue Growth
-42.42%44.42%725.75%-32.51%24.30%34.37%
Gross Profit
161.46249.57248.01111.31151.4896.75
Operating Income
69.86210.68237.3278.03116.6669.81
Net Income
30.45125.07160.1960.8185.2657.33
Earnings Per Share
0.010.050.070.030.050.03
EPS Growth
-86.06%-26.11%152.14%-43.31%48.73%-98.86%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
4,8956,5173,044376.26690.24532.86
Singapore
120.82698.141,761102.3243.8727.78
United States of America
206.7167.4161.127.8247.6341.58
Germany
55.4243.5643.3142.8536.915.27
Other Asian Countries
295.68111.38322.1272.06--
Ireland
-143.56----
Canada
-7.395.920.13--
Turkey
-7.33----
United Kingdom
-5.952.250.13--
Denmark
-5.493.721.17--
France
-4.265.9114.0810.5-
Seychelles
--20.86---
Others
-1.190.571.462.2125.59
Total
5,6587,6125,271638.3945.75760.87

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
321.19421.851,93269.4749.5345.97
Total Debt
922.74757.681,003125.6329.95230.54
Net Cash (Debt)
-601.55-335.83928.9-56.12-280.42-184.57
Net Cash Growth
------
Net Cash Per Share
-0.27-0.150.43-0.03-0.17-0.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-48.77-1,034735.93147.7220.5528.94
Capital Expenditures
-126.85-129.56-138.29-50.07-38.33-26.21
Free Cash Flow
-175.62-1,164597.6497.65-17.782.73
Free Cash Flow Growth
--512.02%---55.62%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.85%3.28%4.71%17.44%16.02%12.72%
Operating Margin
1.23%2.77%4.50%12.22%12.34%9.18%
Pretax Margin
0.68%2.58%4.38%11.05%11.06%8.24%
Profit Margin
0.54%1.64%3.04%9.53%9.01%7.53%
FCF Margin
-3.10%-15.29%11.34%15.30%-1.88%0.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0100.0100.0100.0101.250
Dividend Per Share Growth
0%0%0%0%-99.20%150.00%
Dividend Yield
0.93%1.12%0.40%0.66%--

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
159.8116.1035.9651.50--
Forward PE
38.0122.2530.3726.68--
P/FCF Ratio
--9.6432.07--
PS Ratio
0.860.271.094.91--