NationGate Holdings Berhad (KLSE:NATGATE)
1.310
-0.030 (-2.24%)
At close: Apr 2, 2025
KLSE:NATGATE Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Cash & Equivalents | 1,928 | 55.91 | 39.87 | 35.11 | 9.26 | Upgrade
|
Short-Term Investments | 0.14 | 13.26 | 9.28 | 10.48 | 8.97 | Upgrade
|
Trading Asset Securities | - | 0.29 | 0.38 | 0.39 | 0.32 | Upgrade
|
Cash & Short-Term Investments | 1,928 | 69.47 | 49.53 | 45.97 | 18.56 | Upgrade
|
Cash Growth | 2674.89% | 40.26% | 7.75% | 147.74% | 195.80% | Upgrade
|
Accounts Receivable | 507.17 | 141.07 | 250.84 | 189.44 | 161.09 | Upgrade
|
Other Receivables | 24.4 | 1 | 1.66 | 1.99 | 4.33 | Upgrade
|
Receivables | 531.57 | 142.07 | 252.51 | 191.43 | 165.42 | Upgrade
|
Inventory | 899.95 | 230.22 | 186.33 | 152.84 | 100.12 | Upgrade
|
Prepaid Expenses | - | 10.07 | 6.47 | 4.57 | 4.04 | Upgrade
|
Other Current Assets | 14.18 | 14.17 | 6.54 | 1.25 | 0.57 | Upgrade
|
Total Current Assets | 3,374 | 466 | 501.38 | 396.06 | 288.7 | Upgrade
|
Property, Plant & Equipment | 335.98 | 253.64 | 245.54 | 210.1 | 183.35 | Upgrade
|
Long-Term Investments | 0.4 | 0.4 | 0.39 | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 2.64 | - | - | - | - | Upgrade
|
Other Long-Term Assets | 14.51 | 14.81 | 15.12 | - | - | Upgrade
|
Total Assets | 3,727 | 734.85 | 762.44 | 606.17 | 472.05 | Upgrade
|
Accounts Payable | 1,601 | 129.23 | 131.83 | 164.49 | 144.14 | Upgrade
|
Accrued Expenses | - | 22.71 | 16.43 | 16.93 | 14.93 | Upgrade
|
Short-Term Debt | 945.82 | 62.09 | 141.21 | 126.93 | 63.25 | Upgrade
|
Current Portion of Long-Term Debt | 5.71 | 17.9 | 91.55 | 5.16 | 5.04 | Upgrade
|
Current Portion of Leases | 13.24 | 18 | 21.38 | 11.36 | 8.49 | Upgrade
|
Current Income Taxes Payable | 47 | 2.13 | 6.19 | 0.64 | 1.37 | Upgrade
|
Current Unearned Revenue | 24.89 | 0.59 | 9.09 | - | - | Upgrade
|
Other Current Liabilities | 97.86 | 22.93 | 31.54 | 34.92 | 43.95 | Upgrade
|
Total Current Liabilities | 2,735 | 275.59 | 449.22 | 360.42 | 281.17 | Upgrade
|
Long-Term Debt | 31.53 | 0.49 | 24.88 | 55.36 | 59.73 | Upgrade
|
Long-Term Leases | 6.71 | 27.11 | 50.93 | 31.73 | 18.68 | Upgrade
|
Long-Term Unearned Revenue | 10.28 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 9.6 | 8.35 | 0.22 | 0.09 | Upgrade
|
Total Liabilities | 2,784 | 312.8 | 533.39 | 447.73 | 359.67 | Upgrade
|
Common Stock | 698.87 | 304.54 | 143.36 | 0 | - | Upgrade
|
Retained Earnings | 353.56 | 243.57 | 219.05 | 145.87 | 101.04 | Upgrade
|
Comprehensive Income & Other | -133.36 | -133.36 | -133.36 | 10.01 | 11 | Upgrade
|
Total Common Equity | 919.07 | 414.75 | 229.05 | 155.87 | 112.04 | Upgrade
|
Minority Interest | 24.33 | 7.31 | - | 2.56 | 0.34 | Upgrade
|
Shareholders' Equity | 943.39 | 422.06 | 229.05 | 158.43 | 112.38 | Upgrade
|
Total Liabilities & Equity | 3,727 | 734.85 | 762.44 | 606.17 | 472.05 | Upgrade
|
Total Debt | 1,003 | 125.6 | 329.95 | 230.54 | 155.19 | Upgrade
|
Net Cash (Debt) | 924.81 | -56.12 | -280.42 | -184.57 | -136.64 | Upgrade
|
Net Cash Per Share | 0.41 | -0.03 | -0.17 | -0.11 | -13.66 | Upgrade
|
Filing Date Shares Outstanding | 2,277 | 2,074 | 2,074 | - | 10 | Upgrade
|
Total Common Shares Outstanding | 2,277 | 2,074 | 1,638 | - | 10 | Upgrade
|
Working Capital | 638.38 | 190.41 | 52.16 | 35.64 | 7.53 | Upgrade
|
Book Value Per Share | 0.40 | 0.20 | 0.14 | - | 11.20 | Upgrade
|
Tangible Book Value | 919.07 | 414.75 | 229.05 | 155.87 | 112.04 | Upgrade
|
Tangible Book Value Per Share | 0.40 | 0.20 | 0.14 | - | 11.20 | Upgrade
|
Land | - | 10.21 | 10.21 | 14.32 | 14.17 | Upgrade
|
Buildings | - | 65.49 | 59.13 | 70.99 | 70.63 | Upgrade
|
Machinery | - | 298.68 | 267.26 | 211.61 | 160.9 | Upgrade
|
Construction In Progress | - | - | - | 0.13 | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.