Northern Solar Holdings Berhad (KLSE:NORTHERN)
Malaysia · Delayed Price · Currency is MYR 0.7650
+0.0750 (10.87%)
At close: Sep 21, 2026
KLSE:NORTHERN Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 123.11 | 113 | 84.87 | 77.97 | 44.67 | 22.23 | |
Revenue Growth | 32.61% | 33.15% | 8.84% | 74.55% | 100.94% | - |
Cost of Revenue | 84.6 | 74.16 | 52.79 | 56.39 | 33.37 | 17.18 |
Gross Profit | 38.51 | 38.83 | 32.07 | 21.59 | 11.31 | 5.05 |
Selling, General & Admin | 19.13 | 18.47 | 13.98 | 6.57 | 3.68 | 1.66 |
Other Operating Expenses | 0.21 | 0.39 | -0.42 | 0.08 | 0.07 | 0.04 |
Operating Expenses | 17.73 | 18.04 | 14.86 | 8.5 | 3.75 | 1.7 |
Operating Income | 20.78 | 20.79 | 17.21 | 13.09 | 7.55 | 3.36 |
Interest Expense | -0.56 | -0.59 | -0.79 | -0.53 | -0.39 | -0.06 |
Interest & Investment Income | 1.15 | 1.15 | 0.4 | 0.13 | 0.01 | - |
Earnings From Equity Investments | 0.04 | 0.04 | 0.01 | -0 | - | - |
Currency Exchange Gain (Loss) | 0.43 | 0.43 | 0.23 | 0.01 | 0 | 0.04 |
EBT Excluding Unusual Items | 21.84 | 21.81 | 17.06 | 12.7 | 7.18 | 3.33 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | - | - |
Asset Writedown | - | - | - | - | -0.02 | - |
Other Unusual Items | 0 | 0 | 0 | 0.02 | - | - |
Pretax Income | 21.85 | 21.83 | 17.07 | 12.71 | 7.16 | 3.33 |
Income Tax Expense | 6.46 | 6.55 | 5.66 | 2.63 | 1.04 | 0.23 |
Earnings From Continuing Operations | 15.4 | 15.28 | 11.41 | 10.09 | 6.12 | 3.11 |
Minority Interest in Earnings | 0 | 0.01 | 0 | -0 | - | - |
Net Income | 15.4 | 15.28 | 11.41 | 10.09 | 6.12 | 3.11 |
Net Income to Common | 15.4 | 15.28 | 11.41 | 10.09 | 6.12 | 3.11 |
Net Income Growth | 33.37% | 33.92% | 13.12% | 64.98% | 96.88% | - |
Shares Outstanding (Basic) | 396 | 396 | 338 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 396 | 396 | 338 | 1 | 1 | 1 |
Shares Change | 11.40% | 16.94% | 33729.73% | - | - | - |
EPS (Basic) | 0.04 | 0.04 | 0.03 | 10.09 | 6.12 | 3.11 |
EPS (Diluted) | 0.04 | 0.04 | 0.03 | 10.09 | 6.12 | 3.11 |
EPS Growth | 19.89% | 14.53% | -99.67% | 64.98% | 96.88% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -7.38 | -7.59 | 5.22 | 0.64 | 2.25 | 0.75 |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.01 | 0.64 | 2.25 | 0.75 |
Gross Margin | 31.29% | 34.37% | 37.80% | 27.68% | 25.31% | 22.73% |
Operating Margin | 16.88% | 18.40% | 20.28% | 16.79% | 16.91% | 15.10% |
Profit Margin | 12.51% | 13.53% | 13.45% | 12.94% | 13.69% | 13.97% |
Free Cash Flow Margin | -6.00% | -6.72% | 6.15% | 0.82% | 5.04% | 3.39% |
EBITDA | 22 | 21.94 | 17.61 | 13.24 | 7.59 | 3.37 |
EBITDA Margin | 17.87% | 19.41% | 20.75% | 16.97% | 16.99% | 15.17% |
D&A For EBITDA | 1.22 | 1.15 | 0.4 | 0.15 | 0.04 | 0.01 |
EBIT | 20.78 | 20.79 | 17.21 | 13.09 | 7.55 | 3.36 |
EBIT Margin | 16.88% | 18.40% | 20.28% | 16.79% | 16.91% | 15.10% |
Effective Tax Rate | 29.55% | 30.02% | 33.16% | 20.65% | 14.57% | 6.81% |