Negri Sembilan Oil Palms Berhad (KLSE:NSOP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.25
-0.04 (-0.76%)
At close: Oct 22, 2026

KLSE:NSOP Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
151.63160.02112.5592.8111.7693.17
Revenue Growth
10.94%42.18%21.28%-16.96%19.95%49.35%
Gross Profit
78.5884.4364.6137.3958.453.6
Operating Income
49.5155.4237.4110.933.3731
Net Income
43.0347.6236.5418.0827.7624.66
Earnings Per Share
0.610.680.520.260.400.35
EPS Growth
-5.32%30.34%102.05%-34.85%12.58%1862.12%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
229.3217.8176.61164.8144.32130.44
Net Cash Growth
15.88%23.32%7.17%14.19%10.64%1.36%
Net Cash Per Share
3.273.102.522.352.061.86
Cash & Investments
229.3217.8176.61164.8144.32130.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.8754.7323.3117.2540.2228.68
Capital Expenditures
-5.62-4.53-5.35-6.86-6.17-6.88
Free Cash Flow
39.2550.217.9510.3934.0521.8
Free Cash Flow Growth
21.54%179.60%72.86%-69.49%56.19%1492.08%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.83%52.76%57.40%40.29%52.26%57.53%
Operating Margin
32.65%34.63%33.24%11.74%29.86%33.28%
Pretax Margin
39.57%41.98%44.44%25.36%36.94%39.24%
Profit Margin
28.38%29.76%32.46%19.49%24.84%26.46%
FCF Margin
25.89%31.37%15.95%11.19%30.46%23.40%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2300.1000.0800.0600.0800.060
Dividend Per Share Growth
4.55%25.00%33.33%-25.00%33.33%20.00%
Dividend Yield
4.38%1.75%2.06%1.92%2.29%1.95%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.578.407.4612.158.858.77
P/FCF Ratio
9.397.9715.1721.167.229.92
PS Ratio
2.432.502.422.372.202.32