Negri Sembilan Oil Palms Berhad (KLSE:NSOP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.40
-0.02 (-0.37%)
At close: Jul 31, 2026

KLSE:NSOP Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
158.77160.02112.5592.8111.7693.17
Revenue Growth
29.09%42.18%21.28%-16.96%19.95%49.35%
Gross Profit
81.9284.4364.6137.3958.453.6
Operating Income
52.6555.4237.4110.933.3731
Net Income
44.8147.6236.5418.0827.7624.66
Earnings Per Share
0.640.680.520.260.400.35
EPS Growth
5.35%30.34%102.05%-34.85%12.58%1862.12%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
223.68217.8176.61164.8144.32130.44
Net Cash Growth
17.32%23.32%7.17%14.19%10.64%1.36%
Net Cash Per Share
3.193.102.522.352.061.86
Cash & Investments
223.68217.8176.61164.8144.32130.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47.9854.7323.3117.2540.2228.68
Capital Expenditures
-5.16-4.53-5.35-6.86-6.17-6.88
Free Cash Flow
42.8250.217.9510.3934.0521.8
Free Cash Flow Growth
38.80%179.60%72.86%-69.49%56.19%1492.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.59%52.76%57.40%40.29%52.26%57.53%
Operating Margin
33.16%34.63%33.24%11.74%29.86%33.28%
Pretax Margin
39.82%41.98%44.44%25.36%36.94%39.24%
Profit Margin
28.22%29.76%32.46%19.49%24.84%26.46%
FCF Margin
26.97%31.37%15.95%11.19%30.46%23.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2600.1000.0800.0600.0800.060
Dividend Per Share Growth
4.55%25.00%33.33%-25.00%33.33%20.00%
Dividend Yield
4.81%1.77%2.18%2.14%2.64%2.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.468.407.4612.158.858.77
P/FCF Ratio
8.857.9715.1721.167.229.92
PS Ratio
2.392.502.422.372.202.32