Negri Sembilan Oil Palms Berhad (KLSE:NSOP)

Malaysia · Delayed Price · Currency is MYR

5.29

-0.01 (-0.19%)

At close: Sep 11, 2026

KLSE:NSOP Financials Overview

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	151.63	160.02	112.55	92.8	111.76	93.17
Revenue Growth	10.94%	42.18%	21.28%	-16.96%	19.95%	49.35%
Gross Profit	78.58	84.43	64.61	37.39	58.4	53.6
Operating Income	49.51	55.42	37.41	10.9	33.37	31
Net Income	43.03	47.62	36.54	18.08	27.76	24.66
Earnings Per Share	0.61	0.68	0.52	0.26	0.40	0.35
EPS Growth	-5.32%	30.34%	102.05%	-34.85%	12.58%	1862.12%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash (Debt)	229.3	217.8	176.61	164.8	144.32	130.44
Net Cash Growth	15.88%	23.32%	7.17%	14.19%	10.64%	1.36%
Net Cash Per Share	3.27	3.10	2.52	2.35	2.06	1.86
Cash & Investments	229.3	217.8	176.61	164.8	144.32	130.44

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	44.87	54.73	23.31	17.25	40.22	28.68
Capital Expenditures	-5.62	-4.53	-5.35	-6.86	-6.17	-6.88
Free Cash Flow	39.25	50.2	17.95	10.39	34.05	21.8
Free Cash Flow Growth	21.54%	179.60%	72.86%	-69.49%	56.19%	1492.08%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	51.83%	52.76%	57.40%	40.29%	52.26%	57.53%
Operating Margin	32.65%	34.63%	33.24%	11.74%	29.86%	33.28%
Pretax Margin	39.57%	41.98%	44.44%	25.36%	36.94%	39.24%
Profit Margin	28.38%	29.76%	32.46%	19.49%	24.84%	26.46%
FCF Margin	25.89%	31.37%	15.95%	11.19%	30.46%	23.40%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.230	0.100	0.080	0.060	0.080	0.060
Dividend Per Share Growth	4.55%	25.00%	33.33%	-25.00%	33.33%	20.00%
Dividend Yield	4.26%	1.77%	2.18%	2.14%	2.64%	2.36%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	8.63	8.40	7.46	12.15	8.85	8.77
P/FCF Ratio	9.46	7.97	15.17	21.16	7.22	9.92
PS Ratio	2.45	2.50	2.42	2.37	2.20	2.32