Negri Sembilan Oil Palms Berhad (KLSE:NSOP)
5.40
-0.02 (-0.37%)
At close: Jul 31, 2026
KLSE:NSOP Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 158.77 | 160.02 | 112.55 | 92.8 | 111.76 | 93.17 |
Revenue Growth | 29.09% | 42.18% | 21.28% | -16.96% | 19.95% | 49.35% |
Gross Profit Gross Profit Growth | 81.92 | 84.43 | 64.61 | 37.39 | 58.4 | 53.6 |
Operating Income Operating Income Growth | 52.65 | 55.42 | 37.41 | 10.9 | 33.37 | 31 |
Net Income Net Income Growth | 44.81 | 47.62 | 36.54 | 18.08 | 27.76 | 24.66 |
Earnings Per Share EPS Growth | 0.64 | 0.68 | 0.52 | 0.26 | 0.40 | 0.35 |
EPS Growth | 5.35% | 30.34% | 102.05% | -34.85% | 12.58% | 1862.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) Net Cash Growth | 223.68 | 217.8 | 176.61 | 164.8 | 144.32 | 130.44 |
Net Cash Growth | 17.32% | 23.32% | 7.17% | 14.19% | 10.64% | 1.36% |
Net Cash Per Share Net Cash Per Share Growth | 3.19 | 3.10 | 2.52 | 2.35 | 2.06 | 1.86 |
Cash & Investments Cash & Investments Growth | 223.68 | 217.8 | 176.61 | 164.8 | 144.32 | 130.44 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 47.98 | 54.73 | 23.31 | 17.25 | 40.22 | 28.68 |
Capital Expenditures CapEx Growth | -5.16 | -4.53 | -5.35 | -6.86 | -6.17 | -6.88 |
Free Cash Flow Free Cash Flow Growth | 42.82 | 50.2 | 17.95 | 10.39 | 34.05 | 21.8 |
Free Cash Flow Growth | 38.80% | 179.60% | 72.86% | -69.49% | 56.19% | 1492.08% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 51.59% | 52.76% | 57.40% | 40.29% | 52.26% | 57.53% |
Operating Margin | 33.16% | 34.63% | 33.24% | 11.74% | 29.86% | 33.28% |
Pretax Margin | 39.82% | 41.98% | 44.44% | 25.36% | 36.94% | 39.24% |
Profit Margin | 28.22% | 29.76% | 32.46% | 19.49% | 24.84% | 26.46% |
FCF Margin | 26.97% | 31.37% | 15.95% | 11.19% | 30.46% | 23.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.260 | 0.100 | 0.080 | 0.060 | 0.080 | 0.060 |
Dividend Per Share Growth | 4.55% | 25.00% | 33.33% | -25.00% | 33.33% | 20.00% |
Dividend Yield | 4.81% | 1.77% | 2.18% | 2.14% | 2.64% | 2.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.46 | 8.40 | 7.46 | 12.15 | 8.85 | 8.77 |
P/FCF Ratio | 8.85 | 7.97 | 15.17 | 21.16 | 7.22 | 9.92 |
PS Ratio | 2.39 | 2.50 | 2.42 | 2.37 | 2.20 | 2.32 |