Negri Sembilan Oil Palms Berhad (KLSE:NSOP)

KLSE:NSOP Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	388	400	272	220	246	216
Market Cap Growth	40.00%	46.91%	23.96%	-10.57%	13.64%	-3.75%
Enterprise Value	305	317	214	181	213	192
Last Close Price	5.53	5.70	3.70	2.83	3.05	2.57
PE Ratio	8.15	8.40	7.46	12.15	8.85	8.77
PS Ratio	2.43	2.50	2.42	2.37	2.20	2.32
PB Ratio	0.48	0.49	0.35	0.30	0.35	0.33
P/TBV Ratio	0.57	0.59	0.42	0.36	0.42	0.39
P/FCF Ratio	7.73	7.97	15.17	21.16	7.22	9.92
P/OCF Ratio	7.09	7.31	11.69	12.74	6.11	7.54
EV/Sales Ratio	1.91	1.98	1.90	1.95	1.90	2.06
EV/EBITDA Ratio	4.65	4.91	4.64	9.18	5.47	5.34
EV/EBIT Ratio	5.37	5.69	5.72	16.62	6.37	6.19
EV/FCF Ratio	6.08	6.31	11.92	17.44	6.24	8.81
Net Debt / Equity Ratio	-0.27	-0.27	-0.23	-0.23	-0.21	-0.20
Net Debt / EBITDA Ratio	-3.38	-3.38	-3.83	-8.35	-3.72	-3.63
Net Debt / FCF Ratio	-4.34	-4.34	-9.84	-15.87	-4.24	-5.98
Asset Turnover	0.18	0.18	0.13	0.12	0.14	0.13
Inventory Turnover	11.28	11.28	8.23	8.48	6.45	6.31
Quick Ratio	19.33	19.33	16.51	14.24	11.89	14.49
Current Ratio	19.88	19.88	17.08	14.64	12.53	15.35
Return on Equity (ROE)	6.63%	6.63%	5.32%	2.76%	4.60%	4.17%
Return on Assets (ROA)	3.94%	3.94%	2.79%	0.85%	2.71%	2.62%
Return on Invested Capital (ROIC)	7.26%	7.30%	5.15%	1.63%	4.65%	4.41%
Return on Capital Employed (ROCE)	6.20%	6.20%	4.40%	1.40%	4.30%	4.20%
Earnings Yield	12.27%	11.90%	13.41%	8.23%	11.30%	11.40%
FCF Yield	12.93%	12.54%	6.59%	4.73%	13.86%	10.08%
Dividend Yield	4.63%	1.75%	2.16%	2.12%	2.62%	2.34%
Payout Ratio	38.33%	38.33%	15.37%	23.29%	20.23%	17.08%
Total Shareholder Return	4.63%	1.75%	2.16%	2.12%	2.62%	2.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.