Negri Sembilan Oil Palms Berhad (KLSE:NSOP)
5.40
-0.02 (-0.37%)
At close: Jul 31, 2026
KLSE:NSOP Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 379 | 400 | 272 | 220 | 246 | 216 | |
Market Cap Growth | 16.63% | 46.91% | 23.96% | -10.57% | 13.64% | -3.75% |
Enterprise Value | 293 | 317 | 214 | 181 | 213 | 192 |
Last Close Price | 5.40 | 5.65 | 3.66 | 2.81 | 3.03 | 2.54 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.46 | 8.40 | 7.46 | 12.15 | 8.85 | 8.77 |
PS Ratio | 2.39 | 2.50 | 2.42 | 2.37 | 2.20 | 2.32 |
PB Ratio | 0.45 | 0.49 | 0.35 | 0.30 | 0.35 | 0.33 |
P/TBV Ratio | 0.54 | 0.59 | 0.42 | 0.36 | 0.42 | 0.39 |
P/FCF Ratio | 8.85 | 7.97 | 15.17 | 21.16 | 7.22 | 9.92 |
P/OCF Ratio | 7.90 | 7.31 | 11.69 | 12.74 | 6.11 | 7.54 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.85 | 1.98 | 1.90 | 1.95 | 1.90 | 2.06 |
EV/EBITDA Ratio | 4.79 | 4.93 | 4.64 | 9.18 | 5.47 | 5.34 |
EV/EBIT Ratio | 5.49 | 5.71 | 5.72 | 16.62 | 6.37 | 6.19 |
EV/FCF Ratio | 6.85 | 6.31 | 11.92 | 17.44 | 6.24 | 8.81 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.27 | -0.27 | -0.23 | -0.23 | -0.21 | -0.20 |
Net Debt / EBITDA Ratio | -3.70 | -3.39 | -3.83 | -8.35 | -3.72 | -3.63 |
Net Debt / FCF Ratio | -5.22 | -4.34 | -9.84 | -15.87 | -4.24 | -5.98 |
Asset Turnover | 0.18 | 0.18 | 0.13 | 0.12 | 0.14 | 0.13 |
Inventory Turnover | 6.80 | 11.31 | 8.23 | 8.48 | 6.45 | 6.31 |
Quick Ratio | 22.77 | 19.33 | 16.51 | 14.24 | 11.89 | 14.49 |
Current Ratio | 23.64 | 19.88 | 17.08 | 14.64 | 12.53 | 15.35 |
Return on Equity (ROE) | 6.07% | 6.63% | 5.32% | 2.76% | 4.60% | 4.17% |
Return on Assets (ROA) | 3.65% | 3.92% | 2.79% | 0.85% | 2.71% | 2.62% |
Return on Invested Capital (ROIC) | 6.79% | 7.27% | 5.15% | 1.63% | 4.65% | 4.41% |
Return on Capital Employed (ROCE) | 5.80% | 6.20% | 4.40% | 1.40% | 4.30% | 4.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.82% | 11.90% | 13.41% | 8.23% | 11.30% | 11.40% |
FCF Yield | 11.30% | 12.54% | 6.59% | 4.73% | 13.86% | 10.08% |
Dividend Yield | 4.81% | 1.77% | 2.18% | 2.14% | 2.64% | 2.36% |
Payout Ratio | 15.67% | 14.74% | 15.37% | 23.29% | 20.23% | 17.08% |
Total Shareholder Return | 4.81% | 1.77% | 2.18% | 2.14% | 2.64% | 2.36% |