KLSE:NSOP Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	380	400	272	220	246	216
Market Cap Growth	40.41%	46.91%	23.96%	-10.57%	13.64%	-3.75%
Enterprise Value	295	317	214	181	213	192
Last Close Price	5.42	5.65	3.66	2.81	3.03	2.54
PE Ratio	8.49	8.40	7.46	12.15	8.85	8.77
PS Ratio	2.40	2.50	2.42	2.37	2.20	2.32
PB Ratio	0.46	0.49	0.35	0.30	0.35	0.33
P/TBV Ratio	0.55	0.59	0.42	0.36	0.42	0.39
P/FCF Ratio	8.89	7.97	15.17	21.16	7.22	9.92
P/OCF Ratio	7.93	7.31	11.69	12.74	6.11	7.54
EV/Sales Ratio	1.86	1.98	1.90	1.95	1.90	2.06
EV/EBITDA Ratio	4.81	4.93	4.64	9.18	5.47	5.34
EV/EBIT Ratio	5.52	5.71	5.72	16.62	6.37	6.19
EV/FCF Ratio	6.89	6.31	11.92	17.44	6.24	8.81
Net Debt / Equity Ratio	-0.27	-0.27	-0.23	-0.23	-0.21	-0.20
Net Debt / EBITDA Ratio	-3.70	-3.39	-3.83	-8.35	-3.72	-3.63
Net Debt / FCF Ratio	-5.22	-4.34	-9.84	-15.87	-4.24	-5.98
Asset Turnover	0.18	0.18	0.13	0.12	0.14	0.13
Inventory Turnover	6.80	11.31	8.23	8.48	6.45	6.31
Quick Ratio	22.77	19.33	16.51	14.24	11.89	14.49
Current Ratio	23.64	19.88	17.08	14.64	12.53	15.35
Return on Equity (ROE)	6.07%	6.63%	5.32%	2.76%	4.60%	4.17%
Return on Assets (ROA)	3.65%	3.92%	2.79%	0.85%	2.71%	2.62%
Return on Invested Capital (ROIC)	6.79%	7.27%	5.15%	1.63%	4.65%	4.41%
Return on Capital Employed (ROCE)	5.80%	6.20%	4.40%	1.40%	4.30%	4.20%
Earnings Yield	11.78%	11.90%	13.41%	8.23%	11.30%	11.40%
FCF Yield	11.25%	12.54%	6.59%	4.73%	13.86%	10.08%
Dividend Yield	4.80%	1.77%	2.18%	2.14%	2.64%	2.36%
Payout Ratio	15.67%	14.74%	15.37%	23.29%	20.23%	17.08%
Total Shareholder Return	4.80%	1.77%	2.18%	2.14%	2.64%	2.36%