Negri Sembilan Oil Palms Berhad (KLSE:NSOP)

KLSE:NSOP Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	414	272	220	246	216	225
Market Cap Growth	38.50%	23.96%	-10.57%	13.64%	-3.75%	-11.11%
Enterprise Value	331	214	181	213	192	190
Last Close Price	5.90	3.70	2.83	3.05	2.57	2.55
PE Ratio	7.96	7.46	12.15	8.85	8.77	178.40
PS Ratio	2.72	2.42	2.37	2.20	2.32	3.60
PB Ratio	0.51	0.35	0.30	0.35	0.33	0.35
P/TBV Ratio	0.60	0.42	0.36	0.42	0.39	0.42
P/FCF Ratio	10.45	15.17	21.16	7.22	9.92	164.07
P/OCF Ratio	9.33	11.69	12.74	6.11	7.54	21.08
EV/Sales Ratio	2.17	1.90	1.95	1.90	2.06	3.05
EV/EBITDA Ratio	4.64	4.64	9.18	5.47	5.34	22.43
EV/EBIT Ratio	5.29	5.72	16.62	6.37	6.19	85.98
EV/FCF Ratio	8.34	11.92	17.44	6.24	8.81	138.84
Net Debt / Equity Ratio	-0.27	-0.23	-0.23	-0.21	-0.20	-0.20
Net Debt / EBITDA Ratio	-3.19	-3.83	-8.35	-3.72	-3.63	-15.18
Net Debt / FCF Ratio	-5.50	-9.84	-15.87	-4.24	-5.98	-93.98
Asset Turnover	0.17	0.13	0.12	0.14	0.13	0.09
Inventory Turnover	7.23	8.23	8.48	6.45	6.31	9.69
Quick Ratio	17.37	16.51	14.24	11.89	14.49	15.01
Current Ratio	18.18	17.08	14.64	12.53	15.35	15.46
Return on Equity (ROE)	7.33%	5.32%	2.76%	4.60%	4.17%	0.13%
Return on Assets (ROA)	4.25%	2.79%	0.85%	2.71%	2.62%	0.19%
Return on Invested Capital (ROIC)	7.95%	5.15%	1.63%	4.65%	4.41%	0.18%
Return on Capital Employed (ROCE)	6.60%	4.40%	1.40%	4.30%	4.20%	0.30%
Earnings Yield	12.57%	13.41%	8.23%	11.30%	11.40%	0.56%
FCF Yield	9.57%	6.59%	4.73%	13.86%	10.08%	0.61%
Dividend Yield	3.73%	2.16%	2.12%	2.62%	2.34%	1.96%
Payout Ratio	9.89%	15.37%	23.29%	20.23%	17.08%	278.75%
Total Shareholder Return	3.73%	2.16%	2.12%	2.62%	2.34%	1.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.