Oasis Harvest Corporation Berhad (KLSE:OASIS)
Malaysia
· Delayed Price · Currency is MYR 0.1550
+0.0100 (6.90%)
At close: Jun 16, 2025
KLSE:OASIS Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 9.73 | 10.73 | 12.51 | 17.71 | 9.52 | 8.94 | Upgrade
|
| Revenue Growth (YoY) | -43.19% | -14.22% | -29.36% | 85.95% | 6.54% | 7.14% | Upgrade
|
| Cost of Revenue | 5.81 | 6.18 | 7.9 | 12.03 | 6.05 | 5.07 | Upgrade
|
| Gross Profit | 3.92 | 4.55 | 4.6 | 5.68 | 3.47 | 3.87 | Upgrade
|
| Selling, General & Admin | 14 | 14.31 | 9.5 | 16.78 | 9.7 | 11.17 | Upgrade
|
| Other Operating Expenses | -1.15 | -3.38 | -5 | 16.9 | -3.22 | - | Upgrade
|
| Operating Expenses | 12.85 | 10.94 | 4.5 | 33.67 | 6.48 | 11.17 | Upgrade
|
| Operating Income | -8.93 | -6.39 | 0.1 | -28 | -3.01 | -7.3 | Upgrade
|
| Interest Expense | -0.49 | -0.52 | -0.5 | -0.51 | -0.75 | -1.79 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | 0.03 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | - | 0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.92 | -17.19 | Upgrade
|
| EBT Excluding Unusual Items | -9.42 | -6.9 | -0.4 | -28.45 | -4.68 | -26.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -9.4 | -2.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.22 | - | 19.17 | - | - | Upgrade
|
| Asset Writedown | - | - | - | 0.48 | -0.48 | -11.48 | Upgrade
|
| Other Unusual Items | 9.31 | 9.31 | - | - | - | - | Upgrade
|
| Pretax Income | 0.11 | 2.63 | -0.4 | -8.8 | -14.56 | -40.26 | Upgrade
|
| Income Tax Expense | 0.47 | 0.47 | 0.11 | -0 | 0.49 | 0.21 | Upgrade
|
| Earnings From Continuing Operations | -0.36 | 2.17 | -0.5 | -8.8 | -15.05 | -40.48 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.46 | Upgrade
|
| Net Income to Company | -0.36 | 2.17 | -0.5 | -8.8 | -15.05 | -40.94 | Upgrade
|
| Minority Interest in Earnings | 0.08 | 0.05 | -0.02 | -0.06 | -0.28 | 0.04 | Upgrade
|
| Net Income | -0.28 | 2.21 | -0.52 | -8.86 | -15.33 | -40.9 | Upgrade
|
| Net Income to Common | -0.28 | 2.21 | -0.52 | -8.86 | -15.33 | -40.9 | Upgrade
|
| Shares Outstanding (Basic) | 147 | - | 134 | 133 | 106 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | - | 134 | 133 | 106 | 94 | Upgrade
|
| Shares Change (YoY) | 11.22% | - | 0.89% | 25.70% | 12.75% | 283.19% | Upgrade
|
| EPS (Basic) | -0.00 | - | -0.00 | -0.07 | -0.15 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.00 | - | -0.00 | -0.07 | -0.15 | -0.44 | Upgrade
|
| Free Cash Flow | -1.69 | -2.59 | -0.25 | 8.82 | -5.46 | -9.53 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | - | -0.00 | 0.07 | -0.05 | -0.10 | Upgrade
|
| Gross Margin | 40.26% | 42.42% | 36.80% | 32.06% | 36.45% | 43.29% | Upgrade
|
| Operating Margin | -91.80% | -59.54% | 0.82% | -158.12% | -31.62% | -81.69% | Upgrade
|
| Profit Margin | -2.86% | 20.62% | -4.18% | -50.04% | -160.98% | -457.61% | Upgrade
|
| Free Cash Flow Margin | -17.36% | -24.14% | -1.98% | 49.84% | -57.34% | -106.59% | Upgrade
|
| EBITDA | -8.31 | -5.58 | 0.73 | -26.48 | -2.5 | -6.74 | Upgrade
|
| EBITDA Margin | -85.39% | -51.98% | 5.86% | -149.53% | -26.23% | -75.46% | Upgrade
|
| D&A For EBITDA | 0.62 | 0.81 | 0.63 | 1.52 | 0.51 | 0.56 | Upgrade
|
| EBIT | -8.93 | -6.39 | 0.1 | -28 | -3.01 | -7.3 | Upgrade
|
| EBIT Margin | -91.80% | -59.54% | 0.82% | -158.12% | -31.62% | -81.69% | Upgrade
|
| Effective Tax Rate | 424.00% | 17.71% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.