Oasis Harvest Corporation Berhad (KLSE:OASIS)
Malaysia · Delayed Price · Currency is MYR 0.2250
+0.0100 (4.65%)
At close: Feb 26, 2026
KLSE:OASIS Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 8.69 | 10.73 | 12.51 | 17.71 | 9.52 | 8.94 | |
Revenue Growth (YoY) | -30.54% | -14.22% | -29.36% | 85.95% | 6.54% | 7.14% |
Cost of Revenue | 5.42 | 6.18 | 7.9 | 12.03 | 6.05 | 5.07 |
Gross Profit | 3.27 | 4.55 | 4.6 | 5.68 | 3.47 | 3.87 |
Selling, General & Admin | 15.7 | 14.31 | 9.5 | 16.78 | 9.7 | 11.17 |
Other Operating Expenses | 0.61 | -3.38 | -5 | 16.9 | -3.22 | - |
Operating Expenses | 16.31 | 10.94 | 4.5 | 33.67 | 6.48 | 11.17 |
Operating Income | -13.04 | -6.39 | 0.1 | -28 | -3.01 | -7.3 |
Interest Expense | -0.29 | -0.52 | -0.5 | -0.51 | -0.75 | -1.79 |
Interest & Investment Income | 0 | 0 | - | 0.03 | - | - |
Earnings From Equity Investments | - | - | - | - | - | -0.01 |
Currency Exchange Gain (Loss) | 0 | 0 | - | 0.02 | - | - |
Other Non Operating Income (Expenses) | -0.01 | - | - | - | -0.92 | -17.19 |
EBT Excluding Unusual Items | -13.34 | -6.9 | -0.4 | -28.45 | -4.68 | -26.28 |
Impairment of Goodwill | - | - | - | - | -9.4 | -2.5 |
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | - | 19.17 | - | - |
Asset Writedown | - | - | - | 0.48 | -0.48 | -11.48 |
Other Unusual Items | 9.31 | 9.31 | - | - | - | - |
Pretax Income | -3.81 | 2.63 | -0.4 | -8.8 | -14.56 | -40.26 |
Income Tax Expense | 0.38 | 0.47 | 0.11 | -0 | 0.49 | 0.21 |
Earnings From Continuing Operations | -4.19 | 2.17 | -0.5 | -8.8 | -15.05 | -40.48 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.46 |
Net Income to Company | -4.19 | 2.17 | -0.5 | -8.8 | -15.05 | -40.94 |
Minority Interest in Earnings | 0.1 | 0.05 | -0.02 | -0.06 | -0.28 | 0.04 |
Net Income | -4.09 | 2.21 | -0.52 | -8.86 | -15.33 | -40.9 |
Net Income to Common | -4.09 | 2.21 | -0.52 | -8.86 | -15.33 | -40.9 |
Shares Outstanding (Basic) | 147 | - | 134 | 133 | 106 | 94 |
Shares Outstanding (Diluted) | 147 | - | 134 | 133 | 106 | 94 |
Shares Change (YoY) | 10.00% | - | 0.89% | 25.70% | 12.75% | 283.19% |
EPS (Basic) | -0.03 | - | -0.00 | -0.07 | -0.15 | -0.44 |
EPS (Diluted) | -0.03 | - | -0.00 | -0.07 | -0.15 | -0.44 |
Free Cash Flow | -10.12 | -2.59 | -0.25 | 8.82 | -5.46 | -9.53 |
Free Cash Flow Per Share | -0.07 | - | -0.00 | 0.07 | -0.05 | -0.10 |
Gross Margin | 37.64% | 42.42% | 36.80% | 32.06% | 36.45% | 43.29% |
Operating Margin | -150.09% | -59.54% | 0.82% | -158.12% | -31.62% | -81.69% |
Profit Margin | -47.09% | 20.62% | -4.18% | -50.04% | -160.98% | -457.61% |
Free Cash Flow Margin | -116.47% | -24.14% | -1.98% | 49.84% | -57.34% | -106.59% |
EBITDA | -12.6 | -5.58 | 0.73 | -26.48 | -2.5 | -6.74 |
EBITDA Margin | -145.01% | -51.98% | 5.86% | -149.53% | -26.23% | -75.46% |
D&A For EBITDA | 0.44 | 0.81 | 0.63 | 1.52 | 0.51 | 0.56 |
EBIT | -13.04 | -6.39 | 0.1 | -28 | -3.01 | -7.3 |
EBIT Margin | -150.08% | -59.54% | 0.82% | -158.12% | -31.62% | -81.69% |
Effective Tax Rate | - | 17.71% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.