Oasis Harvest Corporation Berhad (KLSE:OASIS)
Malaysia · Delayed Price · Currency is MYR 0.1350
+0.0050 (3.85%)
At close: Jun 10, 2026
KLSE:OASIS Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 29.53 | 18.39 | 10.73 | 12.51 | 17.71 | 9.52 | |
Revenue Growth (YoY) | 203.46% | 71.41% | -14.22% | -29.36% | 85.95% | 6.54% |
Cost of Revenue | 11.21 | 7.73 | 6.18 | 7.9 | 12.03 | 6.05 |
Gross Profit | 18.32 | 10.66 | 4.55 | 4.6 | 5.68 | 3.47 |
Selling, General & Admin | 39.08 | 30.33 | 16.49 | 9.5 | 16.78 | 9.7 |
Other Operating Expenses | -1.93 | -1.49 | -5.5 | -5 | 16.9 | -3.22 |
Operating Expenses | 37.15 | 28.84 | 11 | 4.5 | 33.67 | 6.48 |
Operating Income | -18.83 | -18.19 | -6.45 | 0.1 | -28 | -3.01 |
Interest Expense | -1.48 | -0.78 | -0.52 | -0.5 | -0.51 | -0.75 |
Interest & Investment Income | 0.32 | 0.32 | 0.06 | - | 0.03 | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | - | 0.02 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.92 |
EBT Excluding Unusual Items | -19.99 | -18.65 | -6.9 | -0.4 | -28.45 | -4.68 |
Impairment of Goodwill | - | - | - | - | - | -9.4 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.22 | - | 19.17 | - |
Asset Writedown | - | - | - | - | 0.48 | -0.48 |
Other Unusual Items | 0.01 | 0.01 | 9.31 | - | - | - |
Pretax Income | -19.97 | -18.63 | 2.63 | -0.4 | -8.8 | -14.56 |
Income Tax Expense | 0.42 | 0.33 | 0.47 | 0.11 | -0 | 0.49 |
Earnings From Continuing Operations | -20.39 | -18.97 | 2.17 | -0.5 | -8.8 | -15.05 |
Net Income to Company | -20.39 | -18.97 | 2.17 | -0.5 | -8.8 | -15.05 |
Minority Interest in Earnings | -0.01 | -0.01 | 0.05 | -0.02 | -0.06 | -0.28 |
Net Income | -20.4 | -18.98 | 2.21 | -0.52 | -8.86 | -15.33 |
Net Income to Common | -20.4 | -18.98 | 2.21 | -0.52 | -8.86 | -15.33 |
Shares Outstanding (Basic) | 147 | 147 | - | 134 | 133 | 106 |
Shares Outstanding (Diluted) | 147 | 147 | - | 134 | 133 | 106 |
Shares Change (YoY) | - | - | - | 0.89% | 25.70% | 12.75% |
EPS (Basic) | -0.14 | -0.13 | - | -0.00 | -0.07 | -0.15 |
EPS (Diluted) | -0.14 | -0.13 | - | -0.00 | -0.07 | -0.15 |
Free Cash Flow | -8.64 | -9.28 | -2.59 | -0.25 | 8.82 | -5.46 |
Free Cash Flow Per Share | -0.06 | -0.06 | - | -0.00 | 0.07 | -0.05 |
Gross Margin | 62.04% | 57.94% | 42.42% | 36.80% | 32.06% | 36.45% |
Operating Margin | -63.77% | -98.89% | -60.08% | 0.82% | -158.12% | -31.62% |
Profit Margin | -69.09% | -103.20% | 20.62% | -4.18% | -50.04% | -160.98% |
Free Cash Flow Margin | -29.25% | -50.46% | -24.14% | -1.98% | 49.84% | -57.34% |
EBITDA | -15.52 | -16.83 | -5.63 | 0.73 | -26.48 | -2.5 |
EBITDA Margin | -52.57% | -91.52% | -52.52% | 5.86% | -149.53% | -26.23% |
D&A For EBITDA | 3.31 | 1.36 | 0.81 | 0.63 | 1.52 | 0.51 |
EBIT | -18.83 | -18.19 | -6.45 | 0.1 | -28 | -3.01 |
EBIT Margin | -63.77% | -98.89% | -60.08% | 0.82% | -158.12% | -31.62% |
Effective Tax Rate | - | - | 17.71% | - | - | - |